|
|
| WS Industries (India) Limited |
|
Financials-WS Industries (India) Limited| Sector: Electrical Equipment | | BSE:504220 | NSE:WSI | Bloomberg:WSI@IN | Reuters:WSIN.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE100D01014 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
0.00 |
2.08 |
-- |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.00 |
0.00 |
-- |
| Total Income |
0.00 |
2.08 |
-- |
| Total Expenses |
-62.58 |
-1.30 |
4713.85 |
| OPBDIT |
62.58 |
3.38 |
1751.48 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
0.00 |
-1.30 |
-- |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
-53.95 |
-31.24 |
72.70 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1470.58 |
99.95 |
1200.02 |
99.89 |
1037.26 |
99.79 |
| Operating Income (OI) |
1471.35 |
100.00 |
1201.30 |
100.00 |
1039.46 |
100.00 |
| OPBDIT |
150.49 |
10.23 |
125.67 |
10.46 |
158.54 |
15.25 |
| OPBDT |
86.87 |
5.90 |
63.60 |
5.29 |
93.64 |
9.01 |
| OPBT |
53.69 |
3.65 |
23.63 |
1.97 |
52.97 |
5.10 |
| Non-Operating Income |
0.35 |
0.02 |
-0.57 |
-0.05 |
5.20 |
0.50 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
10.80 |
0.73 |
1.90 |
0.16 |
0.00 |
0.00 |
| Profit after tax(PAT) |
43.24 |
2.94 |
21.16 |
1.76 |
58.17 |
5.60 |
| Cash Profit |
76.41 |
5.19 |
61.14 |
5.09 |
98.84 |
9.51 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
654.69 |
51.03 |
627.89 |
50.82 |
548.44 |
60.62 |
| Net Block |
238.26 |
18.57 |
241.61 |
19.55 |
199.47 |
22.05 |
| Capital WIP |
6.22 |
0.48 |
3.35 |
0.27 |
6.41 |
0.71 |
| Investments |
1.30 |
0.10 |
1.31 |
0.11 |
2.63 |
0.29 |
| Inventory |
250.36 |
19.52 |
217.00 |
17.56 |
187.86 |
20.76 |
| Receivables |
475.41 |
37.06 |
486.97 |
39.41 |
412.16 |
45.55 |
| Other Current Assets |
311.32 |
24.27 |
285.32 |
23.09 |
96.24 |
10.64 |
| Balance Sheet Total(BT) |
1282.87 |
100.00 |
1235.56 |
100.00 |
904.77 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
179.90 |
14.02 |
179.90 |
14.56 |
179.90 |
19.88 |
| Reserves |
222.02 |
17.31 |
180.08 |
14.57 |
1.75 |
0.19 |
| Total Debt |
487.66 |
38.01 |
494.33 |
40.01 |
418.85 |
46.29 |
| Creditors and Acceptances |
289.89 |
22.60 |
247.57 |
20.04 |
195.98 |
21.66 |
| Other current liab/prov. |
103.40 |
8.06 |
133.68 |
10.82 |
108.29 |
11.97 |
| Balance Sheet Total(BT) |
1282.87 |
100.00 |
1235.56 |
100.00 |
904.77 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
13.30 |
10.09 |
19.93 |
| PBIT/Cap. Employed (%) |
13.32 |
10.00 |
20.72 |
| PAT/Networth (%) |
10.76 |
5.88 |
32.02 |
| Tax/PBT (%) |
19.99 |
8.24 |
0.00 |
| Total Debt/Networth (x) |
1.21 |
1.37 |
2.31 |
| Long Term Debt/Networth (x) |
0.45 |
0.49 |
1.00 |
| PBDIT/Finance Charges (x) |
2.37 |
2.02 |
2.52 |
| Current Ratio (x) |
2.64 |
2.59 |
2.29 |
| RM Inventory (days consumption) |
106.20 |
125.79 |
147.54 |
| FG inventory (days cost of sales) |
10.07 |
11.13 |
11.96 |
| Receivables (days gross sales) |
118.00 |
148.12 |
145.03 |
| Creditors (days cost of sales) |
80.11 |
84.01 |
81.20 |
| Op. curr. assets (days OI) |
257.00 |
301.00 |
244.00 |
|
|
Financials