|
|
| Eaton Fluid Power Limited |
|
Financials-Eaton Fluid Power Limited| Sector: Heavy - General (CM) | | BSE:5875 | NSE:VICKERSYS | Bloomberg:VKR@IN | Reuters:VCKR.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE762B01015 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2004(3) |
31-Dec-2003(3) |
% Change |
| Sales of Products/Services |
232.60 |
177.40 |
31.12 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
21.20 |
4.00 |
430.00 |
| Total Income |
253.80 |
181.40 |
39.91 |
| Total Expenses |
199.40 |
166.10 |
20.05 |
| OPBDIT |
54.40 |
15.30 |
255.56 |
| Interest |
3.60 |
4.20 |
-14.29 |
| Depreciation |
1.90 |
2.00 |
-5.00 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
10.80 |
0.00 |
-- |
| After Tax Profit |
59.70 |
9.10 |
556.04 |
| Equity Capital |
69.60 |
69.60 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-02(9) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
751.14 |
97.29 |
453.10 |
96.85 |
262.78 |
93.11 |
| Operating Income (OI) |
772.03 |
100.00 |
467.86 |
100.00 |
282.24 |
100.00 |
| OPBDIT |
88.84 |
11.51 |
25.91 |
5.54 |
2.79 |
0.99 |
| OPBDT |
69.50 |
9.00 |
28.98 |
6.20 |
-18.74 |
-6.64 |
| OPBT |
60.78 |
7.87 |
22.40 |
4.79 |
-28.34 |
-10.04 |
| Non-Operating Income |
83.19 |
10.78 |
2.93 |
0.63 |
-0.49 |
-0.17 |
| Extraordinary/Prior Period |
28.98 |
3.75 |
0.00 |
0.00 |
-11.36 |
-4.02 |
| Tax |
12.67 |
1.64 |
0.37 |
0.08 |
0.49 |
0.17 |
| Profit after tax(PAT) |
160.28 |
20.76 |
24.96 |
5.34 |
-40.68 |
-14.41 |
| Cash Profit |
169.00 |
21.89 |
31.55 |
6.74 |
-19.72 |
-6.99 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
194.46 |
33.33 |
231.43 |
57.34 |
211.52 |
62.11 |
| Net Block |
77.43 |
13.27 |
59.53 |
14.75 |
54.29 |
15.94 |
| Capital WIP |
4.24 |
0.73 |
3.96 |
0.98 |
0.18 |
0.05 |
| Investments |
1.20 |
0.21 |
1.20 |
0.30 |
0.21 |
0.06 |
| Inventory |
125.88 |
21.58 |
92.30 |
22.87 |
96.61 |
28.37 |
| Receivables |
245.24 |
42.03 |
195.51 |
48.44 |
124.50 |
36.56 |
| Other Current Assets |
129.46 |
22.19 |
51.11 |
12.66 |
64.78 |
19.02 |
| Balance Sheet Total(BT) |
583.45 |
100.00 |
403.61 |
100.00 |
340.56 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
69.64 |
11.94 |
69.64 |
17.25 |
37.02 |
10.87 |
| Reserves |
140.21 |
24.03 |
-65.28 |
-16.17 |
-204.70 |
-60.11 |
| Total Debt |
188.86 |
32.37 |
207.89 |
51.51 |
302.93 |
88.95 |
| Creditors and Acceptances |
120.44 |
20.64 |
143.53 |
35.56 |
169.13 |
49.66 |
| Other current liab/prov. |
64.30 |
11.02 |
47.83 |
11.85 |
36.18 |
10.62 |
| Balance Sheet Total(BT) |
583.45 |
100.00 |
403.61 |
100.00 |
340.56 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-02 |
| OPBIT/Prod.cap.empl.(%) |
20.37 |
9.33 |
-6.78 |
| PBIT/Cap. Employed (%) |
48.75 |
10.68 |
-18.42 |
| PAT/Networth (%) |
76.38 |
572.06 |
32.35 |
| Tax/PBT (%) |
7.32 |
1.46 |
-1.22 |
| Total Debt/Networth (x) |
0.90 |
47.64 |
-1.81 |
| Long Term Debt/Networth (x) |
0.09 |
5.01 |
0.00 |
| PBDIT/Finance Charges (x) |
10.39 |
-9.37 |
-0.42 |
| Current Ratio (x) |
2.71 |
1.77 |
1.39 |
| RM Inventory (days consumption) |
81.85 |
78.50 |
114.91 |
| FG inventory (days cost of sales) |
9.63 |
23.07 |
15.75 |
| Receivables (days gross sales) |
104.08 |
138.43 |
129.70 |
| Creditors (days cost of sales) |
64.35 |
118.53 |
165.68 |
| Op. curr. assets (days OI) |
216.00 |
264.00 |
277.00 |
|
|
Financials