Shares Homepage - BSE Sensex, NSE Nifty, Latest Prices, Live News, Company Search, Result Annoucements, Company News, Top stories, Gainers Losers, Top Performers, Market Commentary, Live Quotes, Bulk Deals
India's preferred Personal finance destination
Home Shares News Centre F&O Mutual Funds IPO Portfolio Commodity Loans Financial Planning Insurance About Us
Markets Companies Research Industries E-Mail Page
Wealth Tracker      Tax Corner NRI Centre Chat Masala Feedback
my Last 5 Scrips
Company BSE Price(Rs) % Chg
Sun Phar 483.40 2.16
Power Gr 171.45 3.94
Bajaj Au 2860.00 2.30
H D F C 1105.00 10.40
Hind Uni 2178.00 3.36
Clear All Clear Last
Shares
NSE Live
Nifty Live Prices
Live Quotes
Top Gainers/Losers
Top 10 Turnover
No Delivery Stocks
BSE Live
BSE30 Live Prices
Live Quotes
Top Gainers/Losers
Top 10 Turnover
No Delivery Stocks
Market Pulse
Leaders
Laggards
FII Activity
Mutual Fund Activity
Meetings
Results Watch
Results Calendar
Results Announced
IPO Watch
Company
Snapshots
Quotes
Charts
Financials
Recent News
Broker Research
Meetings
Research Tutorial
Discussion Forum
Research
Research Reports
Sector Watch
Economy Watch
 
Financials-Swastik Roofing Limited
Swastik Roofing Limited
Sector: Miscella - Others
BSE:18111NSE:NABloomberg:SWAP@INReuters:SWAS.BO
Market Lot: Face Value: 10ISIN Demat: INE656F01010
QuotesSnapshotChartsFinancialsResearchRecent News
Peer GroupAGM/AMMF HoldingDiscussion ForumBSE/NSE NoticesBSE/NSE Deals

 
Financials (Standalone)
Income 
Statement
Balance Sheet Latest 
Quarterly/Halfyearly
Ratio Analysis
Latest Quarterly/Halfyearly  
As On(Months) 31-Dec-2005(3) 31-Dec-2004(3) % Change
Sales of Products/Services 106.00 116.52 -9.03
Other Operating Income 0.00 0.00 --
Other Income 0.98 0.82 19.51
Total Income 106.98 117.34 -8.83
Total Expenses 94.14 110.42 -14.74
OPBDIT 12.84 6.92 85.55
Interest 1.79 1.93 -7.25
Depreciation 0.64 0.50 28.00
Exceptional & Extraordinary Items 0.00 0.00 --
Prior Period Adjustments 0.00 0.00 --
Provision for Tax 2.26 1.71 32.16
After Tax Profit 8.15 2.79 192.11
Equity Capital 30.62 30.62 0.00
Reserves 0.00 0.00 --
Notes to Accounts Click here Click here  
Income Statement
As on( Months ) 31-Mar-05(12)   31-Mar-04(12)   31-Mar-02(12)  
Profit / Loss A/C Rs mn %OI Rs mn %OI Rs mn %OI
Net Sales 492.96 99.74 382.76 99.85 289.96 99.64
Operating Income (OI) 494.24 100.00 383.33 100.00 291.01 100.00
OPBDIT 55.20 11.17 37.91 9.89 28.80 9.90
OPBDT 45.89 9.29 25.66 6.69 12.46 4.28
OPBT 43.98 8.90 24.15 6.30 11.73 4.03
Non-Operating Income 1.73 0.35 4.54 1.18 -1.32 -0.46
Extraordinary/Prior Period -16.92 -3.42 -10.37 -2.70 0.59 0.20
Tax 0.00 0.00 0.00 0.00 4.09 1.41
Profit after tax(PAT) 28.79 5.82 18.33 4.78 6.90 2.37
Cash Profit 30.70 6.21 19.84 5.18 7.62 2.62
Dividend-Equity 5.36 1.08 0.00 0.00 0.00 0.00
Balance Sheet
As on 31-Mar-05   31-Mar-04   31-Mar-02  
Assets Rs mn %BT Rs mn %BT Rs mn %BT
Gross Block 59.42 22.46 58.55 24.12 43.45 22.99
Net Block 44.40 16.78 45.61 18.79 33.55 17.75
Capital WIP 5.98 2.26 0.00 0.00 0.00 0.00
Investments 0.32 0.12 0.34 0.14 0.39 0.20
Inventory 104.64 39.56 94.82 39.06 68.59 36.30
Receivables 27.76 10.50 31.55 13.00 53.56 28.34
Other Current Assets 81.41 30.78 70.44 29.02 32.87 17.40
Balance Sheet Total(BT) 264.51 100.00 242.77 100.00 188.96 100.00
Liabilities Rs mn %BT Rs mn %BT Rs mn %BT
Equity Share Capital 30.61 11.57 30.61 12.61 30.61 16.20
Reserves 62.55 23.65 40.18 16.55 -0.45 -0.24
Total Debt 60.02 22.69 60.31 24.84 114.08 60.37
Creditors and Acceptances 46.27 17.49 66.21 27.27 21.79 11.53
Other current liab/prov. 65.07 24.60 45.46 18.72 22.92 12.13
Balance Sheet Total(BT) 264.52 100.00 242.77 100.00 188.96 100.00
Ratio Analysis
As on 31-Mar-05 31-Mar-04 31-Mar-02
OPBIT/Prod.cap.empl.(%) 36.29 32.86 19.54
PBIT/Cap. Employed (%) 25.88 23.32 18.95
PAT/Networth (%) 30.90 25.89 22.89
Tax/PBT (%) 0.00 0.00 37.22
Total Debt/Networth (x) 0.64 0.85 3.78
Long Term Debt/Networth (x) 0.02 0.05 0.00
PBDIT/Finance Charges (x) 4.30 2.62 1.72
Current Ratio (x) 1.92 1.76 3.47
RM Inventory (days consumption) 66.76 90.62 102.35
FG inventory (days cost of sales) 44.75 47.38 41.63
Receivables (days gross sales) 20.56 30.09 67.42
Creditors (days cost of sales) 38.47 69.97 30.33
Op. curr. assets (days OI) 156.00 166.00 194.00

 
Home | Shares | F&O | Mutual Funds | Loans | Insurance | News Centre
Wealth Tracker | Tax Corner | NRI Centre | Search in myiris | Advertise
All rights reserved. IRIS Business Services Limited
Disclaimer