|
|
| Sunstar Lubricants Limited |
|
Financials-Sunstar Lubricants Limited| Sector: Lubricants | | BSE:24452 | NSE:SUNSTARLUB | Bloomberg:SLB@IN | Reuters:SULB.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE120C01014 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-1999(12) |
30-Sep-1999(12) |
| Sales of Products/Services |
417.05 |
417.05 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
2.23 |
2.23 |
| Total Income |
419.28 |
419.28 |
| Total Expenses |
359.87 |
359.87 |
| OPBDIT |
59.41 |
59.41 |
| Interest |
20.59 |
20.59 |
| Depreciation |
3.34 |
3.34 |
| Exceptional & Extraordinary Items |
2.74 |
2.74 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
6.00 |
6.00 |
| After Tax Profit |
32.22 |
32.22 |
| Equity Capital |
69.80 |
69.80 |
| Reserves |
53.50 |
53.50 |
| Notes to Accounts |
Click here |
Click here |
|
| As on( Months ) |
31-Mar-99(12) |
|
31-Mar-98(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
313.91 |
99.17 |
559.76 |
99.66 |
| Operating Income (OI) |
316.54 |
100.00 |
561.67 |
100.00 |
| OPBDIT |
-18.04 |
-5.70 |
-57.78 |
-10.29 |
| OPBDT |
-78.20 |
-24.70 |
-109.88 |
-19.56 |
| OPBT |
-92.35 |
-29.17 |
-122.49 |
-21.81 |
| Non-Operating Income |
0.14 |
0.04 |
0.41 |
0.07 |
| Extraordinary/Prior Period |
0.91 |
0.29 |
-151.24 |
-26.93 |
| Tax |
0.00 |
0.00 |
0.01 |
0.00 |
| Profit after tax(PAT) |
-91.29 |
-28.84 |
-273.33 |
-48.66 |
| Cash Profit |
-77.14 |
-24.37 |
-260.72 |
-46.42 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-99 |
|
31-Mar-98 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
204.28 |
44.84 |
80.18 |
16.47 |
| Net Block |
169.68 |
37.24 |
55.06 |
11.31 |
| Capital WIP |
102.68 |
22.54 |
212.70 |
43.68 |
| Investments |
3.00 |
0.66 |
3.00 |
0.62 |
| Inventory |
34.65 |
7.60 |
79.51 |
16.33 |
| Receivables |
135.26 |
29.69 |
126.97 |
26.07 |
| Other Current Assets |
10.34 |
2.27 |
9.70 |
1.99 |
| Balance Sheet Total(BT) |
455.60 |
100.00 |
486.93 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
116.23 |
25.51 |
102.21 |
20.99 |
| Reserves |
-295.50 |
-64.86 |
-193.20 |
-39.68 |
| Total Debt |
489.24 |
107.38 |
423.55 |
86.98 |
| Creditors and Acceptances |
53.14 |
11.66 |
104.24 |
21.41 |
| Other current liab/prov. |
92.50 |
20.30 |
50.13 |
10.30 |
| Balance Sheet Total(BT) |
455.60 |
100.00 |
486.93 |
100.00 |
|
| As on |
31-Mar-99 |
31-Mar-98 |
| OPBIT/Prod.cap.empl.(%) |
-15.77 |
-60.30 |
| PBIT/Cap. Employed (%) |
-15.02 |
-184.58 |
| PAT/Networth (%) |
50.93 |
300.38 |
| Tax/PBT (%) |
0.00 |
0.00 |
| Total Debt/Networth (x) |
-2.73 |
-4.65 |
| Long Term Debt/Networth (x) |
-0.82 |
-1.62 |
| PBDIT/Finance Charges (x) |
-0.28 |
-4.00 |
| Current Ratio (x) |
1.24 |
1.40 |
| RM Inventory (days consumption) |
33.40 |
18.92 |
| FG inventory (days cost of sales) |
9.70 |
31.15 |
| Receivables (days gross sales) |
141.98 |
77.49 |
| Creditors (days cost of sales) |
57.97 |
61.42 |
| Op. curr. assets (days OI) |
208.00 |
140.00 |
|
|
Financials