|
|
| Sharda Motor Industries Limited |
|
Financials-Sharda Motor Industries Limited| Sector: Auto Ancillaries - Equipment | | BSE:535602 | NSE:SHARDAMOTR | Bloomberg:SHMO@IN | Reuters:SHAD.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE597I01028 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
6041.69 |
2370.72 |
154.85 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
55.84 |
34.69 |
60.97 |
| Total Income |
6097.53 |
2405.41 |
153.49 |
| Total Expenses |
-5650.65 |
-2245.78 |
151.61 |
| OPBDIT |
11748.18 |
4651.19 |
152.58 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-129.03 |
-2245.78 |
-94.25 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-117.98 |
-71.75 |
64.43 |
| After Tax Profit |
328.90 |
87.89 |
274.22 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-01(12) |
|
31-Mar-00(12) |
|
31-Mar-99(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
373.46 |
99.92 |
332.17 |
99.63 |
114.81 |
99.89 |
| Operating Income (OI) |
373.77 |
100.00 |
333.41 |
100.00 |
114.93 |
100.00 |
| OPBDIT |
83.10 |
22.23 |
74.90 |
22.46 |
16.44 |
14.30 |
| OPBDT |
75.88 |
20.30 |
66.71 |
20.01 |
15.00 |
13.05 |
| OPBT |
55.43 |
14.83 |
48.43 |
14.53 |
5.29 |
4.60 |
| Non-Operating Income |
-0.96 |
-0.26 |
1.53 |
0.46 |
3.01 |
2.62 |
| Extraordinary/Prior Period |
-1.59 |
-0.42 |
0.00 |
0.00 |
0.73 |
0.64 |
| Tax |
19.55 |
5.23 |
12.62 |
3.78 |
0.67 |
0.59 |
| Profit after tax(PAT) |
33.33 |
8.92 |
37.34 |
11.20 |
8.36 |
7.27 |
| Cash Profit |
53.78 |
14.39 |
55.62 |
16.68 |
18.07 |
15.72 |
| Dividend-Equity |
7.42 |
1.99 |
7.42 |
2.23 |
4.46 |
3.88 |
|
| As on |
31-Mar-01 |
|
31-Mar-00 |
|
31-Mar-99 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
210.94 |
56.40 |
199.22 |
59.33 |
152.48 |
52.57 |
| Net Block |
162.92 |
43.56 |
156.83 |
46.71 |
126.55 |
43.63 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
18.50 |
6.38 |
| Investments |
48.28 |
12.91 |
48.54 |
14.46 |
42.31 |
14.59 |
| Inventory |
58.30 |
15.59 |
58.12 |
17.31 |
32.37 |
11.16 |
| Receivables |
37.01 |
9.90 |
36.08 |
10.75 |
26.11 |
9.00 |
| Other Current Assets |
67.48 |
18.04 |
36.19 |
10.78 |
44.20 |
15.24 |
| Balance Sheet Total(BT) |
373.99 |
100.00 |
335.77 |
100.00 |
290.04 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
29.70 |
7.94 |
29.70 |
8.85 |
29.70 |
10.24 |
| Reserves |
195.41 |
52.25 |
168.77 |
50.26 |
138.42 |
47.72 |
| Total Debt |
10.93 |
2.92 |
49.63 |
14.78 |
80.02 |
27.59 |
| Creditors and Acceptances |
34.50 |
9.22 |
65.45 |
19.49 |
35.87 |
12.37 |
| Other current liab/prov. |
103.46 |
27.66 |
22.22 |
6.62 |
6.03 |
2.08 |
| Balance Sheet Total(BT) |
373.99 |
100.00 |
335.77 |
100.00 |
290.04 |
100.00 |
|
| As on |
31-Mar-01 |
31-Mar-00 |
31-Mar-99 |
| OPBIT/Prod.cap.empl.(%) |
33.57 |
28.53 |
3.61 |
| PBIT/Cap. Employed (%) |
25.47 |
23.44 |
4.56 |
| PAT/Networth (%) |
14.81 |
18.81 |
4.97 |
| Tax/PBT (%) |
36.97 |
25.26 |
7.46 |
| Total Debt/Networth (x) |
0.05 |
0.25 |
0.48 |
| Long Term Debt/Networth (x) |
0.05 |
0.19 |
0.32 |
| PBDIT/Finance Charges (x) |
11.15 |
9.33 |
14.05 |
| Current Ratio (x) |
1.18 |
1.49 |
2.45 |
| RM Inventory (days consumption) |
87.38 |
99.70 |
118.99 |
| FG inventory (days cost of sales) |
12.35 |
4.38 |
19.68 |
| Receivables (days gross sales) |
29.33 |
32.75 |
70.42 |
| Creditors (days cost of sales) |
43.32 |
92.41 |
132.94 |
| Op. curr. assets (days OI) |
158.00 |
142.00 |
323.00 |
|
|
Financials