Shares Homepage - BSE Sensex, NSE Nifty, Latest Prices, Live News, Company Search, Result Annoucements, Company News, Top stories, Gainers Losers, Top Performers, Market Commentary, Live Quotes, Bulk Deals
India's preferred Personal finance destination
Home Shares News Centre F&O Mutual Funds IPO Portfolio Commodity Loans Financial Planning Insurance About Us
Markets Companies Research Industries E-Mail Page
Wealth Tracker      Tax Corner NRI Centre Chat Masala Feedback
my Last 5 Scrips
Company BSE Price(Rs) % Chg
Tata Mot 103.45 7.20
Ong Corp 82.40 2.31
I T C Lt 207.35 5.15
Yes Bank 26.10 4.04
State Ba 184.75 8.52
Clear All Clear Last
Shares
NSE Live
Nifty Live Prices
Live Quotes
Top Gainers/Losers
Top 10 Turnover
No Delivery Stocks
BSE Live
BSE30 Live Prices
Live Quotes
Top Gainers/Losers
Top 10 Turnover
No Delivery Stocks
Market Pulse
Leaders
Laggards
FII Activity
Mutual Fund Activity
Meetings
Results Watch
Results Calendar
Results Announced
IPO Watch
Company
Snapshots
Quotes
Charts
Financials
Recent News
Broker Research
Meetings
Research Tutorial
Discussion Forum
Research
Research Reports
Sector Watch
Economy Watch
 
Financials-Shakti Met-Dor Limited
Shakti Met-Dor Limited
Sector: Miscella - Others
BSE:26510NSE:NABloomberg:SMD@INReuters:SHAK.BO
Market Lot: 100Face Value: 10ISIN Demat: INE614D01014
QuotesSnapshotChartsFinancialsResearchRecent News
Peer GroupAGM/AMMF HoldingDiscussion ForumBSE/NSE NoticesBSE/NSE Deals

 
Financials (Standalone)
Income 
Statement
Balance Sheet Latest 
Quarterly/Halfyearly
Ratio Analysis
Latest Quarterly/Halfyearly  
As On(Months) 30-Sep-2010(3) 30-Sep-2009(3) % Change
Sales of Products/Services 158.99 133.78 18.84
Other Operating Income 0.89 0.00 --
Other Income 0.00 0.00 --
Total Income 159.88 133.78 19.51
Total Expenses 135.83 116.47 16.62
OPBDIT 24.05 17.31 38.94
Interest 7.42 5.30 40.00
Depreciation 7.72 7.53 2.52
Exceptional & Extraordinary Items 0.00 8.57 --
Prior Period Adjustments 0.00 0.00 --
Provision for Tax 3.05 6.28 -51.43
After Tax Profit 5.86 8.83 -33.64
Equity Capital 27.54 27.54 0.00
Reserves 0.00 0.00 --
Notes to Accounts Click here Click here  
Income Statement
As on( Months ) 31-Mar-06(12)   31-Mar-05(12)   31-Mar-04(12)  
Profit / Loss A/C Rs mn %OI Rs mn %OI Rs mn %OI
Net Sales 424.26 99.75 251.53 99.86 160.14 99.91
Operating Income (OI) 425.33 100.00 251.89 100.00 160.28 100.00
OPBDIT 144.86 34.06 69.96 27.77 33.56 20.94
OPBDT 141.81 33.34 68.53 27.21 32.12 20.04
OPBT 138.04 32.46 66.14 26.26 30.24 18.87
Non-Operating Income -1.56 -0.37 0.10 0.04 -2.87 -1.79
Extraordinary/Prior Period -3.50 -0.82 -1.01 -0.40 -1.03 -0.64
Tax 43.67 10.27 23.59 9.37 6.51 4.06
Profit after tax(PAT) 89.31 21.00 41.64 16.53 19.84 12.38
Cash Profit 93.08 21.89 44.04 17.48 21.71 13.55
Dividend-Equity 5.51 1.29 2.75 1.09 0.00 0.00
Balance Sheet
As on 31-Mar-06   31-Mar-05   31-Mar-04  
Assets Rs mn %BT Rs mn %BT Rs mn %BT
Gross Block 106.17 38.61 60.18 33.08 44.39 43.67
Net Block 92.09 33.48 49.38 27.14 35.35 34.78
Capital WIP 0.30 0.11 3.66 2.01 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
Inventory 58.96 21.44 36.25 19.92 11.95 11.76
Receivables 87.42 31.79 62.59 34.40 34.89 34.33
Other Current Assets 36.25 13.18 30.06 16.52 19.45 19.14
Balance Sheet Total(BT) 275.01 100.00 181.94 100.00 101.63 100.00
Liabilities Rs mn %BT Rs mn %BT Rs mn %BT
Equity Share Capital 29.40 10.69 29.40 16.16 29.40 28.93
Reserves 151.16 54.96 68.12 37.44 28.96 28.50
Total Debt 40.12 14.59 46.93 25.79 24.68 24.29
Creditors and Acceptances 13.16 4.79 4.05 2.23 3.42 3.37
Other current liab/prov. 41.18 14.97 33.43 18.38 15.16 14.91
Balance Sheet Total(BT) 275.01 100.00 181.94 100.00 101.63 100.00
Ratio Analysis
As on 31-Mar-06 31-Mar-05 31-Mar-04
OPBIT/Prod.cap.empl.(%) 64.02 47.99 38.16
PBIT/Cap. Employed (%) 61.73 47.35 33.47
PAT/Networth (%) 49.46 42.70 33.99
Tax/PBT (%) 32.84 36.17 24.71
Total Debt/Networth (x) 0.22 0.48 0.42
Long Term Debt/Networth (x) 0.06 0.31 0.26
PBDIT/Finance Charges (x) 45.85 48.29 20.52
Current Ratio (x) 3.36 3.44 3.57
RM Inventory (days consumption) 100.17 99.88 53.43
FG inventory (days cost of sales) 3.70 0.65 1.19
Receivables (days gross sales) 69.41 83.50 73.48
Creditors (days cost of sales) 17.13 8.13 9.87
Op. curr. assets (days OI) 157.00 187.00 151.00

 
Home | Shares | F&O | Mutual Funds | Loans | Insurance | News Centre
Wealth Tracker | Tax Corner | NRI Centre | Search in myiris | Advertise
All rights reserved. IRIS Business Services Limited
Disclaimer