|
|
|
Financials-Jindal Saw Limited| Sector: Tubes and Pipes | | BSE:500378 | NSE:JINDALSAW | Bloomberg:JSAW@IN | Reuters:JIND.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE324A01024 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
31757.60 |
31757.60 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
672.80 |
672.80 |
| Total Income |
32430.40 |
32430.40 |
| Total Expenses |
-29688.90 |
-29688.90 |
| OPBDIT |
62119.30 |
62119.30 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-950.80 |
-950.80 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-977.10 |
-977.10 |
| After Tax Profit |
1764.40 |
1764.40 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
30-Sep-06(12) |
|
30-Sep-05(12) |
|
30-Sep-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
38556.66 |
99.77 |
23136.16 |
99.86 |
10820.52 |
99.67 |
| Operating Income (OI) |
38644.51 |
100.00 |
23168.16 |
100.00 |
10856.22 |
100.00 |
| OPBDIT |
4187.63 |
10.84 |
2711.61 |
11.70 |
1365.26 |
12.58 |
| OPBDT |
2874.45 |
7.44 |
1788.90 |
7.72 |
920.22 |
8.48 |
| OPBT |
2355.43 |
6.10 |
1434.69 |
6.19 |
701.39 |
6.46 |
| Non-Operating Income |
278.49 |
0.72 |
87.08 |
0.38 |
73.51 |
0.68 |
| Extraordinary/Prior Period |
-167.89 |
-0.43 |
-139.97 |
-0.60 |
-24.88 |
-0.23 |
| Tax |
704.03 |
1.82 |
374.47 |
1.62 |
187.61 |
1.73 |
| Profit after tax(PAT) |
1762.01 |
4.56 |
1007.33 |
4.35 |
562.42 |
5.18 |
| Cash Profit |
2281.02 |
5.90 |
1361.54 |
5.88 |
781.25 |
7.20 |
| Dividend-Equity |
318.17 |
0.82 |
188.46 |
0.81 |
97.45 |
0.90 |
|
| As on |
30-Sep-06 |
|
30-Sep-05 |
|
30-Sep-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
9416.49 |
25.71 |
8097.70 |
33.93 |
4513.63 |
27.90 |
| Net Block |
6980.68 |
19.06 |
6178.93 |
25.89 |
2991.33 |
18.49 |
| Capital WIP |
1666.39 |
4.55 |
894.61 |
3.75 |
2499.11 |
15.45 |
| Investments |
940.42 |
2.57 |
940.42 |
3.94 |
545.29 |
3.37 |
| Inventory |
13741.28 |
37.52 |
9262.49 |
38.82 |
4518.24 |
27.93 |
| Receivables |
7526.29 |
20.55 |
3334.57 |
13.97 |
4103.89 |
25.37 |
| Other Current Assets |
5772.21 |
15.76 |
3251.46 |
13.63 |
1520.80 |
9.40 |
| Balance Sheet Total(BT) |
36627.28 |
100.00 |
23862.49 |
100.00 |
16178.67 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
483.65 |
1.32 |
471.15 |
1.97 |
389.80 |
2.41 |
| Reserves |
8664.14 |
23.65 |
6792.27 |
28.46 |
3355.61 |
20.74 |
| Total Debt |
14799.54 |
40.41 |
10976.95 |
46.00 |
5642.21 |
34.87 |
| Creditors and Acceptances |
9630.78 |
26.29 |
3674.09 |
15.40 |
5741.16 |
35.49 |
| Other current liab/prov. |
3049.17 |
8.32 |
1948.04 |
8.16 |
1049.89 |
6.49 |
| Balance Sheet Total(BT) |
36627.28 |
100.00 |
23862.49 |
100.00 |
16178.67 |
100.00 |
|
| As on |
30-Sep-06 |
30-Sep-05 |
30-Sep-04 |
| OPBIT/Prod.cap.empl.(%) |
17.21 |
14.39 |
18.12 |
| PBIT/Cap. Employed (%) |
16.96 |
13.29 |
17.35 |
| PAT/Networth (%) |
19.26 |
13.87 |
15.02 |
| Tax/PBT (%) |
28.55 |
27.10 |
25.01 |
| Total Debt/Networth (x) |
1.62 |
1.51 |
1.51 |
| Long Term Debt/Networth (x) |
0.72 |
0.99 |
1.24 |
| PBDIT/Finance Charges (x) |
3.27 |
2.88 |
3.18 |
| Current Ratio (x) |
2.13 |
2.82 |
1.49 |
| RM Inventory (days consumption) |
133.43 |
156.63 |
207.22 |
| FG inventory (days cost of sales) |
45.31 |
35.41 |
17.41 |
| Receivables (days gross sales) |
67.64 |
50.87 |
133.35 |
| Creditors (days cost of sales) |
102.02 |
65.56 |
220.79 |
| Op. curr. assets (days OI) |
251.00 |
247.00 |
337.00 |
|
|
Financials