|
|
|
Financials-Opal Industries Limited| Sector: Power Cables | | BSE:17376 | NSE:NA | Bloomberg:OSCB@IN | Reuters:OVEC.BO | | Market Lot: | Face Value: 10 | ISIN Demat: INE413E01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2006(3) |
31-Dec-2005(3) |
% Change |
| Sales of Products/Services |
12.26 |
22.12 |
-44.58 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.01 |
0.02 |
-50.00 |
| Total Income |
12.27 |
22.14 |
-44.58 |
| Total Expenses |
5.26 |
9.03 |
-41.75 |
| OPBDIT |
7.01 |
13.11 |
-46.53 |
| Interest |
6.21 |
6.21 |
0.00 |
| Depreciation |
3.56 |
4.64 |
-23.28 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
-2.77 |
2.26 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
16.25 |
-25.20 |
NM |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-00(12) |
|
31-Mar-99(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
535.74 |
99.07 |
574.37 |
99.17 |
| Operating Income (OI) |
540.78 |
100.00 |
579.19 |
100.00 |
| OPBDIT |
71.78 |
13.27 |
84.44 |
14.58 |
| OPBDT |
40.93 |
7.57 |
66.20 |
11.43 |
| OPBT |
15.47 |
2.86 |
49.88 |
8.61 |
| Non-Operating Income |
0.10 |
0.02 |
0.50 |
0.09 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit after tax(PAT) |
15.57 |
2.88 |
50.37 |
8.70 |
| Cash Profit |
41.04 |
7.59 |
66.69 |
11.52 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-00 |
|
31-Mar-99 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
266.24 |
58.55 |
240.00 |
61.36 |
| Net Block |
196.61 |
43.24 |
194.20 |
49.65 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
119.29 |
26.23 |
73.57 |
18.81 |
| Receivables |
108.43 |
23.85 |
85.51 |
21.86 |
| Other Current Assets |
30.37 |
6.68 |
37.82 |
9.67 |
| Balance Sheet Total(BT) |
454.70 |
100.00 |
391.11 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
101.15 |
22.24 |
101.15 |
25.86 |
| Reserves |
183.48 |
40.35 |
166.28 |
42.52 |
| Total Debt |
160.31 |
35.26 |
118.11 |
30.20 |
| Creditors and Acceptances |
2.88 |
0.63 |
2.42 |
0.62 |
| Other current liab/prov. |
6.88 |
1.51 |
3.15 |
0.80 |
| Balance Sheet Total(BT) |
454.70 |
100.00 |
391.11 |
100.00 |
|
| As on |
31-Mar-00 |
31-Mar-99 |
| OPBIT/Prod.cap.empl.(%) |
10.41 |
17.67 |
| PBIT/Cap. Employed (%) |
10.43 |
17.80 |
| PAT/Networth (%) |
5.47 |
18.84 |
| Tax/PBT (%) |
0.00 |
0.00 |
| Total Debt/Networth (x) |
0.56 |
0.44 |
| Long Term Debt/Networth (x) |
0.28 |
0.30 |
| PBDIT/Finance Charges (x) |
2.33 |
4.66 |
| Current Ratio (x) |
26.45 |
35.35 |
| RM Inventory (days consumption) |
62.34 |
31.69 |
| FG inventory (days cost of sales) |
37.87 |
25.87 |
| Receivables (days gross sales) |
73.88 |
54.34 |
| Creditors (days cost of sales) |
2.24 |
1.79 |
| Op. curr. assets (days OI) |
174.00 |
109.00 |
|
|
Financials