|
|
|
Financials-Orient Bell Limited| Sector: Building Material - Ceramics/Tiles and Sanitaryware | | BSE:530365 | NSE:ORIENTBELL | Bloomberg:ORCI@IN | Reuters:OCER.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE607D01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2020(3) |
% Change |
| Sales of Products/Services |
867.20 |
427.30 |
102.95 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
6.90 |
2.90 |
137.93 |
| Total Income |
874.10 |
430.20 |
103.18 |
| Total Expenses |
-969.30 |
-612.90 |
58.15 |
| OPBDIT |
1843.40 |
1043.10 |
76.72 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-46.50 |
-612.90 |
-92.41 |
| Exceptional & Extraordinary Items |
0.00 |
27.10 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
44.90 |
45.20 |
-0.66 |
| After Tax Profit |
-50.30 |
-110.40 |
-54.44 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-03(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1104.39 |
98.19 |
1017.21 |
98.75 |
924.83 |
96.55 |
| Operating Income (OI) |
1124.76 |
100.00 |
1030.05 |
100.00 |
957.88 |
100.00 |
| OPBDIT |
198.17 |
17.62 |
169.86 |
16.49 |
232.63 |
24.29 |
| OPBDT |
151.86 |
13.50 |
122.82 |
11.92 |
161.56 |
16.87 |
| OPBT |
46.42 |
4.13 |
19.36 |
1.88 |
59.54 |
6.22 |
| Non-Operating Income |
-0.62 |
-0.06 |
0.56 |
0.05 |
0.71 |
0.07 |
| Extraordinary/Prior Period |
4.23 |
0.38 |
6.39 |
0.62 |
-12.35 |
-1.29 |
| Tax |
18.95 |
1.69 |
10.88 |
1.06 |
9.20 |
0.96 |
| Profit after tax(PAT) |
31.07 |
2.76 |
15.43 |
1.50 |
38.70 |
4.04 |
| Cash Profit |
136.52 |
12.14 |
118.89 |
11.54 |
140.73 |
14.69 |
| Dividend-Equity |
7.49 |
0.67 |
6.55 |
0.64 |
6.55 |
0.68 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1284.75 |
109.72 |
1244.99 |
109.96 |
1221.37 |
106.58 |
| Net Block |
596.83 |
50.97 |
657.12 |
58.04 |
732.39 |
63.91 |
| Capital WIP |
0.00 |
0.00 |
12.37 |
1.09 |
5.98 |
0.52 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
286.36 |
24.46 |
270.35 |
23.88 |
209.65 |
18.29 |
| Receivables |
175.25 |
14.97 |
137.33 |
12.13 |
145.36 |
12.68 |
| Other Current Assets |
112.52 |
9.61 |
55.11 |
4.87 |
52.60 |
4.59 |
| Balance Sheet Total(BT) |
1170.95 |
100.00 |
1132.28 |
100.00 |
1145.99 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
46.80 |
4.00 |
46.80 |
4.13 |
46.80 |
4.08 |
| Reserves |
269.55 |
23.02 |
254.97 |
22.52 |
246.93 |
21.55 |
| Total Debt |
487.35 |
41.62 |
511.28 |
45.16 |
576.45 |
50.30 |
| Creditors and Acceptances |
132.09 |
11.28 |
98.87 |
8.73 |
88.31 |
7.71 |
| Other current liab/prov. |
235.16 |
20.08 |
220.36 |
19.46 |
187.50 |
16.36 |
| Balance Sheet Total(BT) |
1170.95 |
100.00 |
1132.28 |
100.00 |
1145.99 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
11.54 |
8.29 |
15.11 |
| PBIT/Cap. Employed (%) |
11.99 |
9.16 |
13.77 |
| PAT/Networth (%) |
9.82 |
5.11 |
13.18 |
| Tax/PBT (%) |
37.89 |
41.35 |
19.21 |
| Total Debt/Networth (x) |
1.54 |
1.69 |
1.96 |
| Long Term Debt/Networth (x) |
0.38 |
0.64 |
1.33 |
| PBDIT/Finance Charges (x) |
4.36 |
3.76 |
3.11 |
| Current Ratio (x) |
1.56 |
1.45 |
1.48 |
| RM Inventory (days consumption) |
63.69 |
115.25 |
75.52 |
| FG inventory (days cost of sales) |
67.29 |
54.80 |
56.67 |
| Receivables (days gross sales) |
53.46 |
45.52 |
50.96 |
| Creditors (days cost of sales) |
52.03 |
41.95 |
44.45 |
| Op. curr. assets (days OI) |
183.00 |
161.00 |
155.00 |
|
|
Financials