Shares Homepage - BSE Sensex, NSE Nifty, Latest Prices, Live News, Company Search, Result Annoucements, Company News, Top stories, Gainers Losers, Top Performers, Market Commentary, Live Quotes, Bulk Deals
India's preferred Personal finance destination
Home Shares News Centre F&O Mutual Funds IPO Portfolio Commodity Loans Financial Planning Insurance About Us
Markets Companies Research Industries E-Mail Page
Wealth Tracker      Tax Corner NRI Centre Chat Masala Feedback
my Last 5 Scrips
Company BSE Price(Rs) % Chg
Yes Bank 56.00 9.82
Power Gr 186.60 0.29
State Ba 319.80 4.89
Tata Mot 161.50 2.77
Tata Pow 53.50 4.12
Clear All Clear Last
Shares
NSE Live
Nifty Live Prices
Live Quotes
Top Gainers/Losers
Top 10 Turnover
No Delivery Stocks
BSE Live
BSE30 Live Prices
Live Quotes
Top Gainers/Losers
Top 10 Turnover
No Delivery Stocks
Market Pulse
Leaders
Laggards
FII Activity
Mutual Fund Activity
Meetings
Results Watch
Results Calendar
Results Announced
IPO Watch
Company
Snapshots
Quotes
Charts
Financials
Recent News
Broker Research
Meetings
Research Tutorial
Discussion Forum
Research
Research Reports
Sector Watch
Economy Watch
 
Financials-Kernex Microsystems (India) Limited
Kernex Microsystems (India) Limited
Sector: Software - Small/Medium
BSE:532686NSE:KERNEXBloomberg:KMSI@INReuters:KMIL.BO
Market Lot: 1Face Value: 10ISIN Demat: INE202H01019
QuotesSnapshotChartsFinancialsResearchRecent News
Peer GroupAGM/AMMF HoldingDiscussion ForumBSE/NSE NoticesBSE/NSE Deals

 
Financials (Standalone)
Income 
Statement
Balance Sheet Latest 
Quarterly/Halfyearly
Ratio Analysis
Latest Quarterly/Halfyearly  
As On(Months) 30-Sep-2019(3) 30-Sep-2018(3) % Change
Sales of Products/Services 33.67 28.55 17.93
Other Operating Income 0.00 0.00 --
Other Income 8.23 7.00 17.57
Total Income 41.90 35.55 17.86
Total Expenses -56.21 -55.85 0.64
OPBDIT 98.11 91.40 7.34
Interest 0.00 0.00 --
Depreciation -56.21 -55.85 0.64
Exceptional & Extraordinary Items 0.00 -25.00 --
Prior Period Adjustments 0.00 0.00 --
Provision for Tax 1.16 0.78 48.72
After Tax Profit -13.16 -44.53 -70.45
Equity Capital 0.00 0.00 --
Reserves 0.00 0.00 --
Notes to Accounts      
Income Statement
As on( Months ) 31-Mar-06(12)   31-Mar-05(12)   31-Mar-04(12)  
Profit / Loss A/C Rs mn %OI Rs mn %OI Rs mn %OI
Net Sales 378.12 99.82 524.82 98.78 153.28 94.22
Operating Income (OI) 378.81 100.00 531.29 100.00 162.68 100.00
OPBDIT 136.81 36.12 167.37 31.50 61.67 37.91
OPBDT 122.59 32.36 158.65 29.86 53.69 33.00
OPBT 111.60 29.46 145.97 27.47 48.68 29.92
Non-Operating Income 15.46 4.08 0.00 0.00 0.00 0.00
Extraordinary/Prior Period 1.67 0.44 2.27 0.43 0.13 0.08
Tax 42.89 11.32 58.40 10.99 17.85 10.97
Profit after tax(PAT) 85.83 22.66 89.84 16.91 30.96 19.03
Cash Profit 96.82 25.56 102.52 19.30 35.97 22.11
Dividend-Equity 17.05 4.50 0.00 0.00 0.00 0.00
Balance Sheet
As on 31-Mar-06   31-Mar-05   31-Mar-04  
Assets Rs mn %BT Rs mn %BT Rs mn %BT
Gross Block 169.41 11.20 0.00 0.00 0.00 0.00
Net Block 119.72 7.92 83.32 20.59 90.47 27.77
Capital WIP 65.24 4.31 0.00 0.00 0.00 0.00
Investments 11.83 0.78 11.83 2.92 11.83 3.63
Inventory 56.32 3.73 54.11 13.37 32.99 10.13
Receivables 249.99 16.53 108.86 26.90 67.49 20.72
Other Current Assets 1008.93 66.73 146.61 36.22 122.98 37.75
Balance Sheet Total(BT) 1512.03 100.00 404.73 100.00 325.76 100.00
Liabilities Rs mn %BT Rs mn %BT Rs mn %BT
Equity Share Capital 113.63 7.52 74.03 18.29 68.38 20.99
Reserves 1096.86 72.54 172.19 42.54 83.91 25.76
Total Debt 156.15 10.33 21.53 5.32 71.02 21.80
Creditors and Acceptances 54.66 3.61 0.00 0.00 0.00 0.00
Other current liab/prov. 90.73 6.00 136.98 33.84 102.45 31.45
Balance Sheet Total(BT) 1512.03 100.00 404.73 100.00 325.76 100.00
Ratio Analysis
As on 31-Mar-06 31-Mar-05 31-Mar-04
OPBIT/Prod.cap.empl.(%) 9.76 60.44 26.79
PBIT/Cap. Employed (%) 10.98 58.62 25.43
PAT/Networth (%) 7.09 36.49 20.33
Tax/PBT (%) 33.32 39.40 36.57
Total Debt/Networth (x) 0.13 0.09 0.47
Long Term Debt/Networth (x) 0.00 0.00 0.00
PBDIT/Finance Charges (x) 10.83 19.45 7.74
Current Ratio (x) 9.05 2.26 2.18
RM Inventory (days consumption) 285.11 75.02 238.49
FG inventory (days cost of sales) 0.00 0.00 0.00
Receivables (days gross sales) 225.03 75.71 160.71
Creditors (days cost of sales) 82.44 0.00 0.00
Op. curr. assets (days OI) 1262.00 210.00 497.00

 
Home | Shares | F&O | Mutual Funds | Loans | Insurance | News Centre
Wealth Tracker | Tax Corner | NRI Centre | Search in myiris | Advertise
All rights reserved. IRIS Business Services Limited
Disclaimer