|
|
| Jay Bharat Maruti Limited |
|
Financials-Jay Bharat Maruti Limited| Sector: Auto Ancillaries - Others | | BSE:520066 | NSE:JAYBARMARU | Bloomberg:JBM@IN | Reuters:JYBM.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE571B01028 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2021(3) |
| Sales of Products/Services |
4115.48 |
4115.48 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
0.98 |
0.98 |
| Total Income |
4116.46 |
4116.46 |
| Total Expenses |
-4072.73 |
-4072.73 |
| OPBDIT |
8189.19 |
8189.19 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-183.81 |
-183.81 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-14.12 |
-14.12 |
| After Tax Profit |
29.61 |
29.61 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
5194.34 |
99.48 |
4288.77 |
99.54 |
4148.50 |
99.52 |
| Operating Income (OI) |
5221.41 |
100.00 |
4308.79 |
100.00 |
4168.56 |
100.00 |
| OPBDIT |
454.25 |
8.70 |
453.43 |
10.52 |
599.21 |
14.37 |
| OPBDT |
398.82 |
7.64 |
391.74 |
9.09 |
384.85 |
9.23 |
| OPBT |
182.47 |
3.49 |
141.89 |
3.29 |
149.31 |
3.58 |
| Non-Operating Income |
2.72 |
0.05 |
5.38 |
0.12 |
8.30 |
0.20 |
| Extraordinary/Prior Period |
-16.25 |
-0.31 |
2.89 |
0.07 |
-23.25 |
-0.56 |
| Tax |
49.20 |
0.94 |
54.74 |
1.27 |
31.00 |
0.74 |
| Profit after tax(PAT) |
119.74 |
2.29 |
95.41 |
2.21 |
103.36 |
2.48 |
| Cash Profit |
336.10 |
6.44 |
345.26 |
8.01 |
338.90 |
8.13 |
| Dividend-Equity |
21.65 |
0.41 |
18.94 |
0.44 |
18.94 |
0.45 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2963.69 |
136.95 |
2537.81 |
154.35 |
2238.50 |
137.69 |
| Net Block |
1227.24 |
56.71 |
1010.28 |
61.45 |
952.59 |
58.60 |
| Capital WIP |
155.31 |
7.18 |
52.84 |
3.21 |
12.44 |
0.77 |
| Investments |
23.48 |
1.09 |
23.26 |
1.41 |
23.26 |
1.43 |
| Inventory |
173.02 |
8.00 |
160.54 |
9.76 |
174.17 |
10.71 |
| Receivables |
415.53 |
19.20 |
223.07 |
13.57 |
200.98 |
12.36 |
| Other Current Assets |
169.52 |
7.83 |
174.18 |
10.59 |
262.27 |
16.13 |
| Balance Sheet Total(BT) |
2164.10 |
100.00 |
1644.16 |
100.00 |
1625.70 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
108.25 |
5.00 |
54.12 |
3.29 |
54.12 |
3.33 |
| Reserves |
422.82 |
19.54 |
383.09 |
23.30 |
313.08 |
19.26 |
| Total Debt |
556.42 |
25.71 |
366.02 |
22.26 |
385.42 |
23.71 |
| Creditors and Acceptances |
654.13 |
30.23 |
494.19 |
30.06 |
517.39 |
31.83 |
| Other current liab/prov. |
422.49 |
19.52 |
346.75 |
21.09 |
355.68 |
21.88 |
| Balance Sheet Total(BT) |
2164.10 |
100.00 |
1644.16 |
100.00 |
1625.70 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
26.18 |
28.01 |
57.00 |
| PBIT/Cap. Employed (%) |
24.07 |
28.23 |
47.11 |
| PAT/Networth (%) |
22.55 |
21.82 |
28.15 |
| Tax/PBT (%) |
29.12 |
36.46 |
23.07 |
| Total Debt/Networth (x) |
1.05 |
0.84 |
1.05 |
| Long Term Debt/Networth (x) |
0.16 |
0.26 |
0.38 |
| PBDIT/Finance Charges (x) |
7.95 |
7.48 |
2.73 |
| Current Ratio (x) |
0.70 |
0.66 |
0.73 |
| RM Inventory (days consumption) |
10.82 |
13.93 |
16.69 |
| FG inventory (days cost of sales) |
1.05 |
0.60 |
0.86 |
| Receivables (days gross sales) |
24.38 |
15.93 |
14.93 |
| Creditors (days cost of sales) |
50.08 |
46.79 |
52.91 |
| Op. curr. assets (days OI) |
52.00 |
46.00 |
48.00 |
|
|
Financials