|
|
| Indian Metals & Ferro Alloys Limited |
|
Financials-Indian Metals & Ferro Alloys Limited| Sector: Steel - Others | | BSE:533047 | NSE:IMFA | Bloomberg:IMFA@IN | Reuters:IMFA.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE919H01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
4254.60 |
3975.00 |
7.03 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
46.10 |
83.30 |
-44.66 |
| Total Income |
4300.70 |
4058.30 |
5.97 |
| Total Expenses |
-3958.70 |
-4053.70 |
-2.34 |
| OPBDIT |
8259.40 |
8112.00 |
1.82 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-261.30 |
-4053.70 |
-93.55 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-20.60 |
38.80 |
NM |
| After Tax Profit |
321.40 |
43.40 |
640.55 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-01(12) |
|
31-Mar-00(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1760.09 |
99.01 |
1229.46 |
99.26 |
| Operating Income (OI) |
1777.63 |
100.00 |
1238.64 |
100.00 |
| OPBDIT |
168.38 |
9.47 |
146.87 |
11.86 |
| OPBDT |
-193.54 |
-10.89 |
26.30 |
2.12 |
| OPBT |
-215.78 |
-12.14 |
6.89 |
0.56 |
| Non-Operating Income |
7.38 |
0.42 |
11.27 |
0.91 |
| Extraordinary/Prior Period |
238.65 |
13.43 |
-6.83 |
-0.55 |
| Tax |
5.24 |
0.29 |
1.07 |
0.09 |
| Profit after tax(PAT) |
25.01 |
1.41 |
10.26 |
0.83 |
| Cash Profit |
47.25 |
2.66 |
29.67 |
2.40 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-01 |
|
31-Mar-00 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
495.02 |
36.04 |
460.47 |
37.26 |
| Net Block |
160.71 |
11.70 |
147.94 |
11.97 |
| Capital WIP |
18.17 |
1.32 |
22.45 |
1.82 |
| Investments |
235.05 |
17.11 |
235.05 |
19.02 |
| Inventory |
326.78 |
23.79 |
378.96 |
30.67 |
| Receivables |
98.09 |
7.14 |
93.88 |
7.60 |
| Other Current Assets |
534.57 |
38.92 |
357.42 |
28.92 |
| Balance Sheet Total(BT) |
1373.38 |
100.00 |
1235.70 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
120.06 |
8.74 |
120.06 |
9.72 |
| Reserves |
45.53 |
3.32 |
20.52 |
1.66 |
| Total Debt |
919.83 |
66.98 |
877.34 |
71.00 |
| Creditors and Acceptances |
246.23 |
17.93 |
169.98 |
13.76 |
| Other current liab/prov. |
41.73 |
3.04 |
47.79 |
3.87 |
| Balance Sheet Total(BT) |
1373.38 |
100.00 |
1235.70 |
100.00 |
|
| As on |
31-Mar-01 |
31-Mar-00 |
| OPBIT/Prod.cap.empl.(%) |
17.56 |
16.76 |
| PBIT/Cap. Employed (%) |
36.75 |
13.25 |
| PAT/Networth (%) |
15.10 |
7.30 |
| Tax/PBT (%) |
17.33 |
9.44 |
| Total Debt/Networth (x) |
5.55 |
6.24 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
1.15 |
1.25 |
| Current Ratio (x) |
3.33 |
3.81 |
| RM Inventory (days consumption) |
106.61 |
143.67 |
| FG inventory (days cost of sales) |
24.62 |
76.35 |
| Receivables (days gross sales) |
17.90 |
23.95 |
| Creditors (days cost of sales) |
55.85 |
56.83 |
| Op. curr. assets (days OI) |
197.00 |
245.00 |
|
|
Financials