|
|
| India Forge & Drop Stampings Limited |
|
Financials-India Forge & Drop Stampings Limited| Sector: Steel - Others | | BSE:4736 | NSE:NA | Bloomberg:IFDS@IN | Reuters:NA | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE299I01013 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2009(3) |
30-Jun-2009(3) |
| Sales of Products/Services |
210.30 |
210.30 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
1.60 |
1.60 |
| Total Income |
211.90 |
211.90 |
| Total Expenses |
193.80 |
193.80 |
| OPBDIT |
18.10 |
18.10 |
| Interest |
0.30 |
0.30 |
| Depreciation |
6.50 |
6.50 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
0.00 |
0.00 |
| After Tax Profit |
11.30 |
11.30 |
| Equity Capital |
29.80 |
29.80 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
Click here |
Click here |
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
916.92 |
95.50 |
813.10 |
94.12 |
634.82 |
99.42 |
| Operating Income (OI) |
960.13 |
100.00 |
863.88 |
100.00 |
638.53 |
100.00 |
| OPBDIT |
44.55 |
4.64 |
34.92 |
4.04 |
26.31 |
4.12 |
| OPBDT |
43.79 |
4.56 |
34.17 |
3.96 |
24.70 |
3.87 |
| OPBT |
26.07 |
2.72 |
17.25 |
2.00 |
9.29 |
1.46 |
| Non-Operating Income |
0.49 |
0.05 |
0.09 |
0.01 |
0.42 |
0.07 |
| Extraordinary/Prior Period |
-2.82 |
-0.29 |
-0.84 |
-0.10 |
3.37 |
0.53 |
| Tax |
10.50 |
1.09 |
7.00 |
0.81 |
6.50 |
1.02 |
| Profit after tax(PAT) |
13.24 |
1.38 |
9.49 |
1.10 |
6.58 |
1.03 |
| Cash Profit |
30.96 |
3.22 |
26.41 |
3.06 |
21.98 |
3.44 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
326.16 |
136.40 |
312.33 |
133.89 |
0.00 |
0.00 |
| Net Block |
85.52 |
35.77 |
89.36 |
38.31 |
80.49 |
39.07 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
41.47 |
17.34 |
58.39 |
25.03 |
36.64 |
17.79 |
| Receivables |
66.70 |
27.89 |
41.71 |
17.88 |
60.48 |
29.36 |
| Other Current Assets |
45.43 |
19.00 |
43.82 |
18.78 |
28.38 |
13.78 |
| Balance Sheet Total(BT) |
239.12 |
100.00 |
233.28 |
100.00 |
205.99 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
29.79 |
12.46 |
33.91 |
14.54 |
33.91 |
16.46 |
| Reserves |
98.00 |
40.98 |
85.58 |
36.69 |
76.09 |
36.94 |
| Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Creditors and Acceptances |
77.56 |
32.44 |
86.31 |
37.00 |
74.89 |
36.36 |
| Other current liab/prov. |
33.77 |
14.12 |
27.48 |
11.78 |
21.10 |
10.24 |
| Balance Sheet Total(BT) |
239.12 |
100.00 |
233.28 |
100.00 |
205.99 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
21.00 |
15.06 |
9.91 |
| PBIT/Cap. Employed (%) |
19.17 |
14.43 |
13.35 |
| PAT/Networth (%) |
10.36 |
7.94 |
5.98 |
| Tax/PBT (%) |
44.22 |
42.44 |
49.71 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
55.70 |
45.49 |
18.73 |
| Current Ratio (x) |
1.38 |
1.26 |
1.31 |
| RM Inventory (days consumption) |
24.15 |
35.49 |
32.41 |
| FG inventory (days cost of sales) |
0.00 |
0.18 |
0.13 |
| Receivables (days gross sales) |
26.55 |
18.72 |
34.78 |
| Creditors (days cost of sales) |
30.92 |
38.00 |
44.65 |
| Op. curr. assets (days OI) |
58.00 |
60.00 |
71.00 |
|
|
Financials