|
|
| Gujarat Industries Power Company Limited |
|
Financials-Gujarat Industries Power Company Limited| Sector: Generation and Supply | | BSE:517300 | NSE:GIPCL | Bloomberg:GIP@IN | Reuters:GJIP.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE162A01010 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
3323.43 |
3425.07 |
-2.97 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
82.48 |
124.63 |
-33.82 |
| Total Income |
3405.91 |
3549.70 |
-4.05 |
| Total Expenses |
-2763.56 |
-2824.64 |
-2.16 |
| OPBDIT |
6169.47 |
6374.34 |
-3.21 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-383.89 |
-2824.64 |
-86.41 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-207.05 |
-105.83 |
95.64 |
| After Tax Profit |
435.30 |
619.23 |
-29.70 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
9355.46 |
99.31 |
7955.80 |
92.84 |
7565.93 |
96.71 |
| Operating Income (OI) |
9420.50 |
100.00 |
8569.09 |
100.00 |
7823.07 |
100.00 |
| OPBDIT |
2605.07 |
27.65 |
3019.52 |
35.24 |
3033.92 |
38.78 |
| OPBDT |
2084.65 |
22.13 |
2490.49 |
29.06 |
2452.88 |
31.35 |
| OPBT |
1201.58 |
12.75 |
1592.02 |
18.58 |
1539.09 |
19.67 |
| Non-Operating Income |
200.92 |
2.13 |
258.81 |
3.02 |
169.11 |
2.16 |
| Extraordinary/Prior Period |
-30.82 |
-0.33 |
-324.90 |
-3.79 |
16.73 |
0.21 |
| Tax |
348.76 |
3.70 |
-303.22 |
-3.54 |
576.78 |
7.37 |
| Profit after tax(PAT) |
1022.91 |
10.86 |
1829.16 |
21.35 |
1148.15 |
14.68 |
| Cash Profit |
1905.98 |
20.23 |
2727.62 |
31.83 |
2061.93 |
26.36 |
| Dividend-Equity |
378.13 |
4.01 |
302.51 |
3.53 |
189.06 |
2.42 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
19104.66 |
87.41 |
19022.07 |
100.41 |
18957.54 |
100.32 |
| Net Block |
8779.68 |
40.17 |
9576.96 |
50.55 |
10421.14 |
55.15 |
| Capital WIP |
8328.21 |
38.11 |
3564.12 |
18.81 |
2356.12 |
12.47 |
| Investments |
507.41 |
2.32 |
106.17 |
0.56 |
106.17 |
0.56 |
| Inventory |
836.99 |
3.83 |
811.32 |
4.28 |
860.17 |
4.55 |
| Receivables |
1671.23 |
7.65 |
1070.94 |
5.65 |
1092.92 |
5.78 |
| Other Current Assets |
1732.01 |
7.92 |
3814.70 |
20.14 |
4060.10 |
21.49 |
| Balance Sheet Total(BT) |
21855.53 |
100.00 |
18944.21 |
100.00 |
18896.63 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
1512.51 |
6.92 |
1512.51 |
7.98 |
1512.51 |
8.00 |
| Reserves |
9722.05 |
44.48 |
9149.31 |
48.30 |
7675.81 |
40.62 |
| Total Debt |
6805.58 |
31.14 |
5413.24 |
28.57 |
6002.25 |
31.76 |
| Creditors and Acceptances |
2104.01 |
9.63 |
1518.12 |
8.01 |
1725.96 |
9.13 |
| Other current liab/prov. |
1711.37 |
7.83 |
1351.03 |
7.13 |
1980.09 |
10.48 |
| Balance Sheet Total(BT) |
21855.53 |
100.00 |
18944.21 |
100.00 |
18896.63 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
20.73 |
20.10 |
20.24 |
| PBIT/Cap. Employed (%) |
19.48 |
16.43 |
17.97 |
| PAT/Networth (%) |
9.10 |
17.16 |
12.50 |
| Tax/PBT (%) |
25.43 |
-19.87 |
33.44 |
| Total Debt/Networth (x) |
0.61 |
0.51 |
0.65 |
| Long Term Debt/Networth (x) |
0.45 |
0.30 |
0.48 |
| PBDIT/Finance Charges (x) |
5.33 |
5.58 |
5.54 |
| Current Ratio (x) |
1.11 |
1.99 |
1.62 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
65.20 |
49.13 |
52.73 |
| Creditors (days cost of sales) |
112.68 |
99.85 |
131.54 |
| Op. curr. assets (days OI) |
128.00 |
164.00 |
176.00 |
|
|
Financials