|
|
|
Financials-Blow Plast Limited| Sector: Plastic processing - Others | | BSE:66 | NSE:BLOWPLAST | Bloomberg:BP@IN | Reuters:BLOW.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE051A01015 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2006(3) |
31-Dec-2005(3) |
% Change |
| Sales of Products/Services |
657.10 |
719.10 |
-8.62 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
3.40 |
1.20 |
183.33 |
| Total Income |
660.50 |
720.30 |
-8.30 |
| Total Expenses |
634.70 |
692.20 |
-8.31 |
| OPBDIT |
25.80 |
28.10 |
-8.19 |
| Interest |
-0.40 |
0.00 |
-- |
| Depreciation |
8.00 |
2.50 |
220.00 |
| Exceptional & Extraordinary Items |
0.00 |
0.30 |
-- |
| Prior Period Adjustments |
-1.00 |
0.00 |
-- |
| Provision for Tax |
3.80 |
9.60 |
-60.42 |
| After Tax Profit |
13.40 |
16.30 |
-17.79 |
| Equity Capital |
168.00 |
160.00 |
5.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-03(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2650.03 |
99.41 |
2366.58 |
99.53 |
2334.67 |
99.64 |
| Operating Income (OI) |
2665.88 |
100.00 |
2377.78 |
100.00 |
2343.16 |
100.00 |
| OPBDIT |
123.47 |
4.63 |
124.07 |
5.22 |
55.00 |
2.35 |
| OPBDT |
89.10 |
3.34 |
101.26 |
4.26 |
27.16 |
1.16 |
| OPBT |
79.31 |
2.98 |
89.42 |
3.76 |
11.52 |
0.49 |
| Non-Operating Income |
62.31 |
2.34 |
45.98 |
1.93 |
44.35 |
1.89 |
| Extraordinary/Prior Period |
-2.05 |
-0.08 |
-5.33 |
-0.22 |
0.95 |
0.04 |
| Tax |
42.86 |
1.61 |
18.47 |
0.78 |
19.00 |
0.81 |
| Profit after tax(PAT) |
96.72 |
3.63 |
111.59 |
4.69 |
37.81 |
1.61 |
| Cash Profit |
106.50 |
3.99 |
123.44 |
5.19 |
53.46 |
2.28 |
| Dividend-Equity |
32.00 |
1.20 |
32.00 |
1.35 |
24.00 |
1.02 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
209.87 |
19.49 |
213.09 |
21.34 |
267.83 |
23.96 |
| Net Block |
86.32 |
8.02 |
94.98 |
9.51 |
126.80 |
11.34 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
420.14 |
39.02 |
417.90 |
41.86 |
454.13 |
40.63 |
| Inventory |
55.95 |
5.20 |
54.64 |
5.47 |
66.35 |
5.94 |
| Receivables |
144.20 |
13.39 |
117.89 |
11.81 |
142.18 |
12.72 |
| Other Current Assets |
370.20 |
34.38 |
313.00 |
31.35 |
328.32 |
29.37 |
| Balance Sheet Total(BT) |
1076.81 |
100.00 |
998.42 |
100.00 |
1117.77 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
160.00 |
14.86 |
160.00 |
16.03 |
160.00 |
14.31 |
| Reserves |
398.34 |
36.99 |
332.95 |
33.35 |
359.60 |
32.17 |
| Total Debt |
374.92 |
34.82 |
312.39 |
31.29 |
270.31 |
24.18 |
| Creditors and Acceptances |
7.55 |
0.70 |
41.30 |
4.14 |
187.07 |
16.74 |
| Other current liab/prov. |
136.00 |
12.63 |
151.77 |
15.20 |
140.81 |
12.60 |
| Balance Sheet Total(BT) |
1076.81 |
100.00 |
998.42 |
100.00 |
1117.77 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
22.42 |
29.67 |
15.36 |
| PBIT/Cap. Employed (%) |
18.64 |
18.98 |
12.39 |
| PAT/Networth (%) |
17.32 |
22.64 |
9.08 |
| Tax/PBT (%) |
30.71 |
14.20 |
33.44 |
| Total Debt/Networth (x) |
0.67 |
0.63 |
0.64 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.01 |
| PBDIT/Finance Charges (x) |
5.34 |
7.22 |
3.60 |
| Current Ratio (x) |
3.97 |
2.51 |
1.44 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
8.03 |
8.85 |
9.84 |
| Receivables (days gross sales) |
19.86 |
18.18 |
19.99 |
| Creditors (days cost of sales) |
1.08 |
6.69 |
11.51 |
| Op. curr. assets (days OI) |
74.00 |
70.00 |
72.00 |
|
|
Financials