|
|
| Sarda Energy & Minerals Limited |
|
Financials-Sarda Energy & Minerals Limited| Sector: Pig Iron / Sponge Iron | | BSE:504614 | NSE:SARDAEN | Bloomberg:SEML@IN | Reuters:SAEM.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE385C01013 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
5512.50 |
5512.50 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
273.40 |
273.40 |
| Total Income |
5785.90 |
5785.90 |
| Total Expenses |
-4276.00 |
-4276.00 |
| OPBDIT |
10061.90 |
10061.90 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-120.40 |
-120.40 |
| Exceptional & Extraordinary Items |
-58.40 |
-58.40 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-337.10 |
-337.10 |
| After Tax Profit |
1114.40 |
1114.40 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-03(6) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2270.91 |
99.95 |
1172.58 |
99.88 |
395.74 |
99.99 |
| Operating Income (OI) |
2272.01 |
100.00 |
1173.96 |
100.00 |
395.77 |
100.00 |
| OPBDIT |
360.74 |
15.88 |
168.43 |
14.35 |
55.98 |
14.14 |
| OPBDT |
333.84 |
14.69 |
162.98 |
13.88 |
52.82 |
13.35 |
| OPBT |
291.13 |
12.81 |
128.50 |
10.95 |
35.58 |
8.99 |
| Non-Operating Income |
3.97 |
0.17 |
-4.01 |
-0.34 |
-5.96 |
-1.51 |
| Extraordinary/Prior Period |
-29.25 |
-1.29 |
305.01 |
25.98 |
140.85 |
35.59 |
| Tax |
84.50 |
3.72 |
37.50 |
3.19 |
15.00 |
3.79 |
| Profit after tax(PAT) |
181.35 |
7.98 |
392.00 |
33.39 |
155.46 |
39.28 |
| Cash Profit |
224.06 |
9.86 |
426.48 |
36.33 |
172.70 |
43.64 |
| Dividend-Equity |
39.24 |
1.73 |
32.70 |
2.79 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1174.86 |
72.46 |
723.28 |
71.14 |
712.28 |
93.39 |
| Net Block |
807.39 |
49.80 |
394.75 |
38.83 |
391.91 |
51.38 |
| Capital WIP |
68.55 |
4.23 |
208.12 |
20.47 |
8.46 |
1.11 |
| Investments |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
283.27 |
17.47 |
143.34 |
14.10 |
95.06 |
12.46 |
| Receivables |
300.04 |
18.51 |
105.35 |
10.36 |
87.18 |
11.43 |
| Other Current Assets |
162.12 |
10.00 |
165.15 |
16.24 |
180.10 |
23.61 |
| Balance Sheet Total(BT) |
1621.39 |
100.00 |
1016.70 |
100.00 |
762.71 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
130.80 |
8.07 |
130.80 |
12.87 |
65.40 |
8.57 |
| Reserves |
473.20 |
29.18 |
338.66 |
33.31 |
90.39 |
11.85 |
| Total Debt |
739.13 |
45.59 |
302.84 |
29.79 |
204.61 |
26.83 |
| Creditors and Acceptances |
22.80 |
1.41 |
36.30 |
3.57 |
22.97 |
3.01 |
| Other current liab/prov. |
255.47 |
15.76 |
208.10 |
20.47 |
379.34 |
49.74 |
| Balance Sheet Total(BT) |
1621.39 |
100.00 |
1016.70 |
100.00 |
762.71 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
24.95 |
23.74 |
22.01 |
| PBIT/Cap. Employed (%) |
22.97 |
77.09 |
98.66 |
| PAT/Networth (%) |
30.02 |
83.50 |
199.57 |
| Tax/PBT (%) |
31.79 |
8.73 |
8.80 |
| Total Debt/Networth (x) |
1.22 |
0.65 |
1.31 |
| Long Term Debt/Networth (x) |
0.80 |
0.48 |
1.17 |
| PBDIT/Finance Charges (x) |
12.47 |
86.21 |
60.42 |
| Current Ratio (x) |
2.68 |
1.69 |
0.90 |
| RM Inventory (days consumption) |
41.01 |
20.13 |
27.19 |
| FG inventory (days cost of sales) |
12.64 |
26.96 |
17.09 |
| Receivables (days gross sales) |
45.24 |
29.93 |
35.45 |
| Creditors (days cost of sales) |
4.35 |
13.18 |
12.34 |
| Op. curr. assets (days OI) |
120.00 |
129.00 |
167.00 |
|
|
Financials