|
|
| Modern Insulators Limited |
|
Financials-Modern Insulators Limited| Sector: Power - Equipments | | BSE:15008 | NSE:MODINSULAT | Bloomberg:MRIN@IN | Reuters:MDIS.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE197301018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
1254.43 |
1254.43 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
96.17 |
96.17 |
| Total Income |
1350.60 |
1350.60 |
| Total Expenses |
-1189.49 |
-1189.49 |
| OPBDIT |
2540.09 |
2540.09 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-26.53 |
-26.53 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-9.06 |
-9.06 |
| After Tax Profit |
152.05 |
152.05 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1999.25 |
99.45 |
1403.51 |
99.11 |
1209.18 |
99.53 |
| Operating Income (OI) |
2010.32 |
100.00 |
1416.10 |
100.00 |
1214.87 |
100.00 |
| OPBDIT |
290.81 |
14.47 |
217.19 |
15.34 |
207.97 |
17.12 |
| OPBDT |
261.12 |
12.99 |
142.61 |
10.07 |
151.37 |
12.46 |
| OPBT |
226.36 |
11.26 |
112.73 |
7.96 |
107.93 |
8.88 |
| Non-Operating Income |
0.13 |
0.01 |
-0.16 |
-0.01 |
0.01 |
0.00 |
| Extraordinary/Prior Period |
-8.89 |
-0.44 |
-5.01 |
-0.35 |
-5.27 |
-0.43 |
| Tax |
71.82 |
3.57 |
27.99 |
1.98 |
27.79 |
2.29 |
| Profit after tax(PAT) |
145.77 |
7.25 |
79.57 |
5.62 |
74.87 |
6.16 |
| Cash Profit |
180.53 |
8.98 |
109.45 |
7.73 |
118.32 |
9.74 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1070.58 |
85.29 |
992.80 |
98.51 |
923.70 |
95.27 |
| Net Block |
508.72 |
40.53 |
465.18 |
46.16 |
423.04 |
43.63 |
| Capital WIP |
15.83 |
1.26 |
10.57 |
1.05 |
0.51 |
0.05 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
222.51 |
17.73 |
216.47 |
21.48 |
178.85 |
18.45 |
| Receivables |
279.39 |
22.26 |
229.59 |
22.78 |
288.39 |
29.74 |
| Other Current Assets |
228.76 |
18.22 |
86.01 |
8.53 |
78.78 |
8.12 |
| Balance Sheet Total(BT) |
1255.21 |
100.00 |
1007.81 |
100.00 |
969.57 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
217.44 |
17.32 |
217.44 |
21.57 |
217.44 |
22.43 |
| Reserves |
431.73 |
34.39 |
285.95 |
28.37 |
206.38 |
21.29 |
| Total Debt |
192.99 |
15.38 |
201.74 |
20.02 |
237.75 |
24.52 |
| Creditors and Acceptances |
249.04 |
19.84 |
187.59 |
18.61 |
212.62 |
21.93 |
| Other current liab/prov. |
164.02 |
13.07 |
115.10 |
11.42 |
95.38 |
9.84 |
| Balance Sheet Total(BT) |
1255.21 |
100.00 |
1007.81 |
100.00 |
969.57 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
30.99 |
26.97 |
24.89 |
| PBIT/Cap. Employed (%) |
29.93 |
26.22 |
24.09 |
| PAT/Networth (%) |
22.46 |
15.81 |
17.67 |
| Tax/PBT (%) |
33.01 |
26.02 |
27.07 |
| Total Debt/Networth (x) |
0.30 |
0.40 |
0.56 |
| Long Term Debt/Networth (x) |
0.08 |
0.14 |
0.24 |
| PBDIT/Finance Charges (x) |
9.50 |
2.84 |
3.58 |
| Current Ratio (x) |
1.77 |
1.76 |
1.77 |
| RM Inventory (days consumption) |
94.57 |
117.63 |
99.87 |
| FG inventory (days cost of sales) |
12.02 |
22.98 |
22.47 |
| Receivables (days gross sales) |
48.17 |
56.76 |
81.08 |
| Creditors (days cost of sales) |
52.86 |
57.11 |
77.07 |
| Op. curr. assets (days OI) |
131.00 |
135.00 |
161.00 |
|
|
Financials