|
|
| Manappuram Finance Limited |
|
Financials-Manappuram Finance Limited| Sector: NBFC - Small / Medium | | BSE:531213 | NSE:MANAPPURAM | Bloomberg:MGFL@IN | Reuters:MGFL.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE522D01027 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/nbfc/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2018(3) |
31-Dec-2017(3) |
% Change |
| Sales of Products/Services |
0.00 |
7416.84 |
-- |
| Other Income |
32.78 |
5.37 |
510.43 |
| Total Income |
32.78 |
7422.21 |
-99.56 |
| Total Expenses |
5499.06 |
0.00 |
-- |
| Stock Adjustments |
0.00 |
0.00 |
-- |
| OPBDIT |
-5466.28 |
7422.21 |
-173.65 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-5670.58 |
0.00 |
-- |
| Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-1219.68 |
920.76 |
-232.46 |
| After Tax Profit |
2119.20 |
1727.11 |
22.70 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
Click here |
|
| Income Statement | | As On(Months) |
31-Mar-2005(12) |
31-Mar-2004(12) |
31-Mar-2002(12) |
| Profit/Loss A/C |
Rs. mn |
% BT |
Rs. mn |
% BT |
Rs. mn |
% BT |
| Income from Lease and Hire Purchase |
5.31 |
3.21 |
12.44 |
10.21 |
35.32 |
50.91 |
| Income from Financing and Investment |
160.96 |
97.29 |
117.87 |
96.73 |
32.84 |
47.33 |
| Operating Income(OI) |
165.44 |
100.00 |
121.86 |
100.00 |
69.38 |
100.00 |
| Interest Expenses |
68.04 |
41.13 |
56.08 |
46.02 |
29.11 |
41.96 |
| Employee Expenses |
19.04 |
11.51 |
12.36 |
10.14 |
5.32 |
7.67 |
| OPBDT |
46.36 |
28.02 |
31.52 |
25.87 |
24.36 |
35.11 |
| OPBT |
43.06 |
26.03 |
28.15 |
23.10 |
17.74 |
25.57 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
16.13 |
9.75 |
10.49 |
8.61 |
6.25 |
9.01 |
| PAT |
26.93 |
16.28 |
17.66 |
14.49 |
11.49 |
16.56 |
| Dividend |
5.40 |
3.26 |
4.95 |
4.06 |
3.00 |
4.32 |
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Net Own Assets |
31.99 |
3.44 |
19.02 |
2.66 |
8.20 |
2.32 |
| Net Lease Assets(after Lease Adj A/C |
0.03 |
0.00 |
1.14 |
0.16 |
4.09 |
1.16 |
| Investment |
16.49 |
1.77 |
9.95 |
1.39 |
12.45 |
3.53 |
| Loans and Advances |
828.97 |
89.12 |
637.11 |
89.00 |
297.42 |
84.35 |
| Cash & Bank Balance |
18.24 |
1.96 |
23.50 |
3.28 |
14.36 |
4.07 |
| Other Current Assets |
34.43 |
3.70 |
25.13 |
3.51 |
16.09 |
4.56 |
| Balance Sheet Total(BT) |
930.16 |
100.00 |
715.84 |
100.00 |
352.60 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
45.00 |
4.84 |
45.00 |
6.29 |
30.00 |
8.51 |
| Reserves |
61.76 |
6.64 |
41.85 |
5.85 |
21.28 |
6.03 |
| Deposits |
138.61 |
14.90 |
94.83 |
13.25 |
24.34 |
6.90 |
| Borrowing |
599.99 |
64.50 |
485.88 |
67.88 |
233.80 |
66.31 |
| Other current liab/prov. |
84.79 |
9.12 |
48.28 |
6.74 |
43.18 |
12.25 |
| Balance Sheet Total(BT) |
930.15 |
100.00 |
715.84 |
100.00 |
352.60 |
100.00 |
| Non Performing Assets(NPA) % |
N.A. |
- |
N.A. |
- |
N.A. |
- |
| Capital Adequacy Ratio(CAR) % |
0.00 |
- |
0.00 |
- |
0.00 |
- |
| | Ratio Analysis | | As On | 31-Mar-2005 | 31-Mar-2004 | 31-Mar-2002 | | Interest Expense/Interest Income(%) | 42.83 | 48.18 | 42.71 | | Fee Based Income/Total Income(%) | 0.00 | 0.00 | 0.00 | | Employee Cost/Operating Cost(%) | 40.88 | 39.48 | 33.42 | | Total Interest Exp/Avg Interest Bearing Funds(%) | 10.47 | 13.37 | 12.85 | | Interest Spread(%) | -- | -- | -- | | Fund Based Income/Funds Employed(%) | 17.88 | 18.23 | 19.56 | | Net Profit/Funds Employed(%) | 2.90 | 2.47 | 3.30 | | PAT/Networth(%) | 25.23 | 20.33 | 22.40 | | Tax/PBT(%) | 37.46 | 37.28 | 35.23 | | Total Liabilities/Networth(%) | 0.00 | 0.00 | 0.00 |
|
|
|
|
| |
|
|
| |
|
 |
| | F&O
| | | |
| | | |
� All rights reserved. IRIS Business Services Limited
Disclaimer
|
|
Financials