|
|
| Kaira Can Company Limited |
|
Financials-Kaira Can Company Limited| Sector: Packaging | | BSE:504840 | NSE:NA | Bloomberg:KRC@IN | Reuters:KCCO.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE375D01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
417.63 |
354.27 |
17.88 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1.03 |
0.98 |
5.10 |
| Total Income |
418.66 |
355.25 |
17.85 |
| Total Expenses |
-397.36 |
-341.24 |
16.45 |
| OPBDIT |
816.02 |
696.49 |
17.16 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-12.23 |
-341.24 |
-96.42 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-5.39 |
-5.13 |
5.07 |
| After Tax Profit |
15.91 |
8.88 |
79.17 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1580.14 |
98.03 |
1357.52 |
97.31 |
1267.53 |
96.42 |
| Operating Income (OI) |
1611.92 |
100.00 |
1395.03 |
100.00 |
1314.53 |
100.00 |
| OPBDIT |
45.62 |
2.83 |
42.02 |
3.01 |
38.78 |
2.95 |
| OPBDT |
19.67 |
1.22 |
18.37 |
1.32 |
15.71 |
1.19 |
| OPBT |
9.18 |
0.57 |
9.10 |
0.65 |
7.01 |
0.53 |
| Non-Operating Income |
0.85 |
0.05 |
0.39 |
0.03 |
1.72 |
0.13 |
| Extraordinary/Prior Period |
1.03 |
0.06 |
0.30 |
0.02 |
-1.74 |
-0.13 |
| Tax |
5.13 |
0.32 |
2.92 |
0.21 |
1.40 |
0.11 |
| Profit after tax(PAT) |
5.93 |
0.37 |
6.87 |
0.49 |
5.59 |
0.43 |
| Cash Profit |
16.42 |
1.02 |
16.14 |
1.16 |
14.29 |
1.09 |
| Dividend-Equity |
2.31 |
0.14 |
2.31 |
0.17 |
2.18 |
0.17 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
213.77 |
34.09 |
213.97 |
37.42 |
210.24 |
39.58 |
| Net Block |
102.60 |
16.36 |
103.93 |
18.18 |
108.91 |
20.50 |
| Capital WIP |
0.01 |
0.00 |
1.26 |
0.22 |
0.00 |
0.00 |
| Investments |
0.21 |
0.03 |
0.21 |
0.04 |
0.34 |
0.06 |
| Inventory |
340.07 |
54.23 |
292.89 |
51.22 |
286.46 |
53.92 |
| Receivables |
94.29 |
15.04 |
102.79 |
17.98 |
71.01 |
13.37 |
| Other Current Assets |
89.86 |
14.33 |
70.71 |
12.37 |
64.51 |
12.14 |
| Balance Sheet Total(BT) |
627.05 |
100.00 |
571.79 |
100.00 |
531.24 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
9.22 |
1.47 |
9.22 |
1.61 |
8.74 |
1.64 |
| Reserves |
117.28 |
18.70 |
113.98 |
19.93 |
105.37 |
19.83 |
| Total Debt |
195.76 |
31.22 |
184.95 |
32.35 |
162.88 |
30.66 |
| Creditors and Acceptances |
257.49 |
41.06 |
219.58 |
38.40 |
215.36 |
40.54 |
| Other current liab/prov. |
47.30 |
7.54 |
44.06 |
7.71 |
38.89 |
7.32 |
| Balance Sheet Total(BT) |
627.05 |
100.00 |
571.79 |
100.00 |
531.24 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
10.91 |
10.68 |
10.87 |
| PBIT/Cap. Employed (%) |
11.49 |
10.90 |
10.85 |
| PAT/Networth (%) |
4.69 |
5.58 |
4.90 |
| Tax/PBT (%) |
46.39 |
29.82 |
20.03 |
| Total Debt/Networth (x) |
1.55 |
1.50 |
1.43 |
| Long Term Debt/Networth (x) |
0.07 |
0.08 |
1.16 |
| PBDIT/Finance Charges (x) |
1.83 |
1.81 |
1.68 |
| Current Ratio (x) |
1.72 |
1.77 |
1.66 |
| RM Inventory (days consumption) |
67.64 |
69.68 |
63.00 |
| FG inventory (days cost of sales) |
16.46 |
15.76 |
23.39 |
| Receivables (days gross sales) |
20.73 |
26.31 |
19.48 |
| Creditors (days cost of sales) |
60.00 |
59.24 |
61.62 |
| Op. curr. assets (days OI) |
118.00 |
122.00 |
117.00 |
|
|
Financials