|
|
|
Financials-Akzo Nobel India Limited| Sector: Paints | | BSE:500710 | NSE:AKZOINDIA | Bloomberg:AKZO@IN | Reuters:AKZO.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE133A01011 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
7813.50 |
5812.70 |
34.42 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
57.50 |
158.10 |
-63.63 |
| Total Income |
7871.00 |
5970.80 |
31.82 |
| Total Expenses |
-6879.80 |
-5144.70 |
33.73 |
| OPBDIT |
14750.80 |
11115.50 |
32.70 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-189.10 |
-5144.70 |
-96.32 |
| Exceptional & Extraordinary Items |
0.00 |
-87.20 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-249.10 |
-198.60 |
25.43 |
| After Tax Profit |
742.10 |
540.30 |
37.35 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
8860.50 |
98.51 |
8739.40 |
97.83 |
7539.00 |
97.85 |
| Operating Income (OI) |
8994.80 |
100.00 |
8933.40 |
100.00 |
7704.70 |
100.00 |
| OPBDIT |
1122.00 |
12.47 |
1086.10 |
12.16 |
771.60 |
10.01 |
| OPBDT |
1092.50 |
12.15 |
1047.50 |
11.73 |
733.40 |
9.52 |
| OPBT |
867.80 |
9.65 |
829.60 |
9.29 |
532.00 |
6.90 |
| Non-Operating Income |
533.30 |
5.93 |
135.60 |
1.52 |
161.60 |
2.10 |
| Extraordinary/Prior Period |
4510.60 |
50.15 |
-142.00 |
-1.59 |
-197.40 |
-2.56 |
| Tax |
1427.50 |
15.87 |
321.70 |
3.60 |
24.40 |
0.32 |
| Profit after tax(PAT) |
4484.20 |
49.85 |
501.50 |
5.61 |
471.80 |
6.12 |
| Cash Profit |
4708.90 |
52.35 |
719.40 |
8.05 |
673.20 |
8.74 |
| Dividend-Equity |
1103.50 |
12.27 |
245.20 |
2.74 |
224.80 |
2.92 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2793.60 |
21.06 |
3041.80 |
34.14 |
3662.90 |
41.05 |
| Net Block |
1259.90 |
9.50 |
1400.50 |
15.72 |
1427.60 |
16.00 |
| Capital WIP |
35.30 |
0.27 |
48.80 |
0.55 |
26.70 |
0.30 |
| Investments |
99.80 |
0.75 |
1529.70 |
17.17 |
2729.30 |
30.59 |
| Inventory |
1321.50 |
9.96 |
1217.10 |
13.66 |
1295.50 |
14.52 |
| Receivables |
1646.50 |
12.41 |
1120.70 |
12.58 |
1233.80 |
13.83 |
| Other Current Assets |
8902.20 |
67.11 |
3594.10 |
40.33 |
2210.20 |
24.77 |
| Balance Sheet Total(BT) |
13265.20 |
100.00 |
8910.90 |
100.00 |
8923.10 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
408.70 |
3.08 |
408.70 |
4.59 |
408.70 |
4.58 |
| Reserves |
8250.10 |
62.19 |
5039.90 |
56.56 |
4799.40 |
53.79 |
| Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
160.00 |
1.79 |
| Creditors and Acceptances |
2207.00 |
16.64 |
1997.70 |
22.42 |
1950.80 |
21.86 |
| Other current liab/prov. |
2399.40 |
18.09 |
1464.60 |
16.44 |
1604.20 |
17.98 |
| Balance Sheet Total(BT) |
13265.20 |
100.00 |
8910.90 |
100.00 |
8923.10 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
268.49 |
83.22 |
47.31 |
| PBIT/Cap. Employed (%) |
68.90 |
15.96 |
10.00 |
| PAT/Networth (%) |
51.79 |
9.20 |
9.06 |
| Tax/PBT (%) |
24.15 |
39.08 |
4.92 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.03 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.03 |
| PBDIT/Finance Charges (x) |
209.01 |
27.97 |
19.26 |
| Current Ratio (x) |
2.58 |
1.71 |
1.33 |
| RM Inventory (days consumption) |
26.24 |
23.15 |
36.75 |
| FG inventory (days cost of sales) |
42.75 |
39.97 |
42.33 |
| Receivables (days gross sales) |
59.68 |
41.20 |
52.62 |
| Creditors (days cost of sales) |
102.32 |
92.92 |
102.70 |
| Op. curr. assets (days OI) |
143.00 |
121.00 |
150.00 |
|
|
Financials