|
|
| Austral Coke and Projects Limited |
|
Financials-Austral Coke and Projects Limited| Sector: Small / Medium | | BSE:33016 | NSE:AUSTRAL | Bloomberg:GRPL@IN | Reuters:ACPL.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE455J01027 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2019(3) |
30-Sep-2018(3) |
% Change |
| Sales of Products/Services |
0.00 |
0.15 |
-- |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.15 |
0.00 |
-- |
| Total Income |
0.15 |
0.15 |
0.00 |
| Total Expenses |
-7.18 |
-10.47 |
-31.42 |
| OPBDIT |
7.33 |
10.62 |
-30.98 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-7.18 |
0.00 |
-- |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
-7.03 |
-10.32 |
-31.88 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
29-Feb-08(11) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2266.61 |
99.57 |
1763.80 |
98.53 |
1218.52 |
99.78 |
| Operating Income (OI) |
2276.39 |
100.00 |
1790.09 |
100.00 |
1221.22 |
100.00 |
| OPBDIT |
754.88 |
33.16 |
272.02 |
15.20 |
91.85 |
7.52 |
| OPBDT |
680.11 |
29.88 |
217.30 |
12.14 |
76.58 |
6.27 |
| OPBT |
523.40 |
22.99 |
124.61 |
6.96 |
32.65 |
2.67 |
| Non-Operating Income |
40.65 |
1.79 |
12.68 |
0.71 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
-148.28 |
-6.51 |
-29.73 |
-1.66 |
-9.59 |
-0.79 |
| Tax |
64.05 |
2.81 |
16.08 |
0.90 |
2.86 |
0.23 |
| Profit after tax(PAT) |
351.73 |
15.45 |
91.48 |
5.11 |
20.21 |
1.65 |
| Cash Profit |
508.43 |
22.34 |
184.16 |
10.29 |
64.14 |
5.25 |
| Dividend-Equity |
0.00 |
0.00 |
4.15 |
0.23 |
0.03 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
195.61 |
48.11 |
83.75 |
60.94 |
59.65 |
42.66 |
| Net Block |
151.83 |
37.34 |
49.22 |
35.82 |
41.69 |
29.81 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
5.30 |
3.79 |
| Inventory |
10.69 |
2.63 |
3.43 |
2.50 |
3.14 |
2.25 |
| Receivables |
134.99 |
33.20 |
53.17 |
38.69 |
61.91 |
44.28 |
| Other Current Assets |
109.11 |
26.83 |
31.61 |
23.00 |
27.79 |
19.87 |
| Balance Sheet Total(BT) |
406.62 |
100.00 |
137.43 |
100.00 |
139.84 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
43.40 |
10.67 |
30.00 |
21.83 |
30.00 |
21.45 |
| Reserves |
57.07 |
14.04 |
7.25 |
5.27 |
4.23 |
3.02 |
| Total Debt |
153.01 |
37.63 |
39.38 |
28.65 |
36.73 |
26.26 |
| Creditors and Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other current liab/prov. |
153.14 |
37.66 |
60.80 |
44.24 |
68.88 |
49.26 |
| Balance Sheet Total(BT) |
406.62 |
100.00 |
137.43 |
100.00 |
139.84 |
100.00 |
|
| As on |
29-Feb-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
19.58 |
12.83 |
4.97 |
| PBIT/Cap. Employed (%) |
15.99 |
11.50 |
3.98 |
| PAT/Networth (%) |
20.84 |
10.85 |
5.09 |
| Tax/PBT (%) |
15.40 |
14.95 |
12.39 |
| Total Debt/Networth (x) |
0.82 |
0.67 |
1.43 |
| Long Term Debt/Networth (x) |
0.30 |
0.35 |
0.91 |
| PBDIT/Finance Charges (x) |
8.66 |
4.66 |
5.39 |
| Current Ratio (x) |
1.91 |
1.93 |
2.29 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
126.99 |
105.16 |
102.20 |
| Creditors (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Op. curr. assets (days OI) |
282.00 |
257.00 |
169.00 |
|
|
Financials