|
|
|
Financials-Suzlon Energy Limited| Sector: Electrical Equipment | | BSE:532667 | NSE:SUZLON | Bloomberg:SUEL@IN | Reuters:SUZL.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE040H01021 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
5355.10 |
393.80 |
1259.85 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
154.40 |
221.60 |
-30.32 |
| Total Income |
5509.50 |
615.40 |
795.27 |
| Total Expenses |
-7675.40 |
-6901.40 |
11.22 |
| OPBDIT |
13184.90 |
7516.80 |
75.41 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-424.70 |
-6901.40 |
-93.85 |
| Exceptional & Extraordinary Items |
-52.80 |
-2454.40 |
-97.85 |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
-6.50 |
-- |
| After Tax Profit |
-2218.70 |
-8746.90 |
-74.63 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
69422.40 |
99.91 |
37884.60 |
99.14 |
19175.00 |
99.96 |
| Operating Income (OI) |
69484.10 |
100.00 |
38213.30 |
100.00 |
19181.80 |
100.00 |
| OPBDIT |
16067.50 |
23.12 |
9683.20 |
25.34 |
4625.10 |
24.11 |
| OPBDT |
14928.90 |
21.49 |
9125.60 |
23.88 |
4194.20 |
21.87 |
| OPBT |
14066.80 |
20.24 |
8666.90 |
22.68 |
3803.90 |
19.83 |
| Non-Operating Income |
1002.80 |
1.44 |
359.70 |
0.94 |
120.50 |
0.63 |
| Extraordinary/Prior Period |
-1276.80 |
-1.84 |
279.70 |
0.73 |
170.80 |
0.89 |
| Tax |
1135.70 |
1.63 |
1094.40 |
2.86 |
480.60 |
2.51 |
| Profit after tax(PAT) |
12657.10 |
18.22 |
8211.90 |
21.49 |
3614.60 |
18.84 |
| Cash Profit |
13519.20 |
19.46 |
8670.60 |
22.69 |
4004.90 |
20.88 |
| Dividend-Equity |
1496.90 |
2.15 |
1437.60 |
3.76 |
347.70 |
1.81 |
|
| As on |
31-Mar-08 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
7191.40 |
5.71 |
3596.30 |
8.19 |
2030.40 |
10.37 |
| Net Block |
4848.80 |
3.85 |
2665.40 |
6.07 |
1488.50 |
7.60 |
| Capital WIP |
1346.30 |
1.07 |
762.50 |
1.74 |
179.30 |
0.92 |
| Investments |
49194.80 |
39.08 |
2927.30 |
6.67 |
1259.90 |
6.43 |
| Inventory |
14832.30 |
11.78 |
11044.90 |
25.16 |
4945.80 |
25.25 |
| Receivables |
33065.90 |
26.27 |
15839.10 |
36.08 |
6763.30 |
34.53 |
| Other Current Assets |
22585.80 |
17.94 |
10659.70 |
24.28 |
4949.60 |
25.27 |
| Balance Sheet Total(BT) |
125873.90 |
100.00 |
43898.90 |
100.00 |
19586.40 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
2993.90 |
2.38 |
2875.30 |
6.55 |
869.20 |
4.44 |
| Reserves |
66107.10 |
52.52 |
24802.20 |
56.50 |
7162.30 |
36.57 |
| Total Debt |
30847.40 |
24.51 |
3503.70 |
7.98 |
4375.40 |
22.34 |
| Creditors and Acceptances |
11140.30 |
8.85 |
5582.60 |
12.72 |
4796.50 |
24.49 |
| Other current liab/prov. |
14785.20 |
11.75 |
7135.10 |
16.25 |
2383.00 |
12.17 |
| Balance Sheet Total(BT) |
125873.90 |
100.00 |
43898.90 |
100.00 |
19586.40 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
30.78 |
33.55 |
38.61 |
| PBIT/Cap. Employed (%) |
15.14 |
32.43 |
37.02 |
| PAT/Networth (%) |
18.32 |
29.67 |
45.01 |
| Tax/PBT (%) |
8.23 |
11.76 |
11.74 |
| Total Debt/Networth (x) |
0.45 |
0.13 |
0.54 |
| Long Term Debt/Networth (x) |
0.29 |
0.07 |
0.13 |
| PBDIT/Finance Charges (x) |
13.87 |
18.51 |
11.41 |
| Current Ratio (x) |
2.72 |
2.95 |
2.32 |
| RM Inventory (days consumption) |
122.93 |
162.47 |
148.57 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
173.85 |
152.60 |
128.74 |
| Creditors (days cost of sales) |
76.12 |
71.42 |
120.27 |
| Op. curr. assets (days OI) |
336.00 |
338.00 |
300.00 |
|
|
Financials