|
|
|
Financials-SAL Steel Limited| Sector: Steel - Others | | BSE:532604 | NSE:SALSTEEL | Bloomberg:SALS@IN | Reuters:SALS.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE658G01014 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
1160.40 |
978.80 |
18.55 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
166.20 |
107.50 |
54.60 |
| Total Income |
1326.60 |
1086.30 |
22.12 |
| Total Expenses |
-1150.00 |
-1089.20 |
5.58 |
| OPBDIT |
2476.60 |
2175.50 |
13.84 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-25.30 |
-1089.20 |
-97.68 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-21.00 |
-4.30 |
388.37 |
| After Tax Profit |
155.60 |
-7.20 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
477.49 |
100.00 |
0.00 |
-- |
| Operating Income (OI) |
477.49 |
100.00 |
0.00 |
-- |
| OPBDIT |
45.69 |
9.57 |
0.00 |
-- |
| OPBDT |
6.92 |
1.45 |
0.00 |
-- |
| OPBT |
-46.97 |
-9.84 |
0.00 |
-- |
| Non-Operating Income |
3.00 |
0.63 |
11.45 |
-- |
| Extraordinary/Prior Period |
14.75 |
3.09 |
0.00 |
-- |
| Tax |
0.32 |
0.07 |
4.30 |
-- |
| Profit after tax(PAT) |
-29.54 |
-6.19 |
7.15 |
-- |
| Cash Profit |
24.34 |
5.10 |
7.15 |
-- |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
-- |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2558.61 |
61.93 |
51.63 |
2.47 |
| Net Block |
2507.85 |
60.70 |
51.33 |
2.46 |
| Capital WIP |
281.26 |
6.81 |
1619.08 |
77.48 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
332.86 |
8.06 |
10.76 |
0.51 |
| Receivables |
351.81 |
8.52 |
0.00 |
0.00 |
| Other Current Assets |
657.64 |
15.92 |
408.41 |
19.55 |
| Balance Sheet Total(BT) |
4131.41 |
100.00 |
2089.58 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
849.67 |
20.57 |
849.67 |
40.66 |
| Reserves |
219.39 |
5.31 |
244.09 |
11.68 |
| Total Debt |
2333.02 |
56.47 |
890.71 |
42.63 |
| Creditors and Acceptances |
514.16 |
12.45 |
8.03 |
0.38 |
| Other current liab/prov. |
215.18 |
5.21 |
97.09 |
4.65 |
| Balance Sheet Total(BT) |
4131.41 |
100.00 |
2089.58 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
-0.26 |
0.00 |
| PBIT/Cap. Employed (%) |
0.31 |
3.13 |
| PAT/Networth (%) |
-2.76 |
0.65 |
| Tax/PBT (%) |
-1.10 |
37.59 |
| Total Debt/Networth (x) |
2.18 |
0.81 |
| Long Term Debt/Networth (x) |
1.95 |
0.81 |
| PBDIT/Finance Charges (x) |
1.64 |
0.00 |
| Current Ratio (x) |
1.84 |
3.99 |
| RM Inventory (days consumption) |
217.51 |
0.00 |
| FG inventory (days cost of sales) |
74.72 |
0.00 |
| Receivables (days gross sales) |
226.61 |
0.00 |
| Creditors (days cost of sales) |
434.61 |
0.00 |
| Op. curr. assets (days OI) |
865.00 |
0.00 |
|
|
Financials