|
|
| Gandhi Special Tubes Limited |
|
Financials-Gandhi Special Tubes Limited| Sector: Steel - Others | | BSE:513108 | NSE:GANDHITUBE | Bloomberg:GNDI@IN | Reuters:GDTB.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE524B01027 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
403.48 |
206.54 |
95.35 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
13.90 |
10.77 |
29.06 |
| Total Income |
417.38 |
217.31 |
92.07 |
| Total Expenses |
-247.03 |
-158.56 |
55.80 |
| OPBDIT |
664.41 |
375.87 |
76.77 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-7.97 |
-158.56 |
-94.97 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-42.24 |
-15.78 |
167.68 |
| After Tax Profit |
128.11 |
42.97 |
198.14 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
555.15 |
99.33 |
454.47 |
96.66 |
343.79 |
97.86 |
| Operating Income (OI) |
558.91 |
100.00 |
470.19 |
100.00 |
351.32 |
100.00 |
| OPBDIT |
210.68 |
37.69 |
178.24 |
37.91 |
119.32 |
33.96 |
| OPBDT |
210.68 |
37.69 |
177.69 |
37.79 |
118.84 |
33.83 |
| OPBT |
176.33 |
31.55 |
143.68 |
30.56 |
89.06 |
25.35 |
| Non-Operating Income |
9.12 |
1.63 |
5.52 |
1.17 |
6.39 |
1.82 |
| Extraordinary/Prior Period |
14.68 |
2.63 |
2.69 |
0.57 |
-10.52 |
-3.00 |
| Tax |
38.70 |
6.92 |
53.53 |
11.38 |
25.93 |
7.38 |
| Profit after tax(PAT) |
161.43 |
28.88 |
98.36 |
20.92 |
59.00 |
16.79 |
| Cash Profit |
195.75 |
35.02 |
132.37 |
28.15 |
88.78 |
25.27 |
| Dividend-Equity |
29.40 |
5.26 |
22.05 |
4.69 |
18.37 |
5.23 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
546.07 |
93.39 |
419.61 |
90.38 |
394.82 |
97.15 |
| Net Block |
274.61 |
46.96 |
180.88 |
38.96 |
187.64 |
46.17 |
| Capital WIP |
17.91 |
3.06 |
0.70 |
0.15 |
4.05 |
1.00 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
96.88 |
16.57 |
70.65 |
15.22 |
47.63 |
11.72 |
| Receivables |
90.15 |
15.42 |
83.74 |
18.04 |
75.67 |
18.62 |
| Other Current Assets |
105.17 |
17.99 |
128.33 |
27.64 |
91.41 |
22.49 |
| Balance Sheet Total(BT) |
584.71 |
100.00 |
464.30 |
100.00 |
406.40 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
73.49 |
12.57 |
73.49 |
15.83 |
73.49 |
18.08 |
| Reserves |
417.38 |
71.38 |
289.47 |
62.35 |
216.03 |
53.16 |
| Total Debt |
11.35 |
1.94 |
14.17 |
3.05 |
17.39 |
4.28 |
| Creditors and Acceptances |
13.54 |
2.32 |
10.25 |
2.21 |
17.98 |
4.42 |
| Other current liab/prov. |
68.96 |
11.79 |
76.92 |
16.57 |
81.50 |
20.05 |
| Balance Sheet Total(BT) |
584.71 |
100.00 |
464.30 |
100.00 |
406.40 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
40.94 |
52.99 |
33.37 |
| PBIT/Cap. Employed (%) |
41.32 |
40.50 |
28.20 |
| PAT/Networth (%) |
32.89 |
27.10 |
20.38 |
| Tax/PBT (%) |
19.34 |
35.24 |
30.53 |
| Total Debt/Networth (x) |
0.02 |
0.04 |
0.06 |
| Long Term Debt/Networth (x) |
0.02 |
0.04 |
0.06 |
| PBDIT/Finance Charges (x) |
0.00 |
336.83 |
240.20 |
| Current Ratio (x) |
3.54 |
3.24 |
2.16 |
| RM Inventory (days consumption) |
121.57 |
140.29 |
116.36 |
| FG inventory (days cost of sales) |
2.36 |
0.81 |
3.20 |
| Receivables (days gross sales) |
51.14 |
57.96 |
69.25 |
| Creditors (days cost of sales) |
14.19 |
12.81 |
28.29 |
| Op. curr. assets (days OI) |
155.00 |
138.00 |
187.00 |
|
|
Financials