|
|
|
Financials-Cairn India Limited| Sector: Exploration and Production | | BSE:32792 | NSE:CAIRN | Bloomberg:CAIR@IN | Reuters:CAIL.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE910H01017 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2016(3) |
31-Dec-2015(3) |
% Change |
| Sales of Products/Services |
11440.90 |
11248.80 |
1.71 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
3131.00 |
912.00 |
243.31 |
| Total Income |
14571.90 |
12160.80 |
19.83 |
| Total Expenses |
9427.00 |
7325.80 |
28.68 |
| OPBDIT |
5144.90 |
4835.00 |
6.41 |
| Interest |
211.60 |
24.00 |
781.67 |
| Depreciation |
0.00 |
4618.00 |
-- |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
1089.10 |
291.50 |
273.62 |
| After Tax Profit |
3844.20 |
-98.50 |
NM |
| Equity Capital |
18758.60 |
18748.60 |
0.05 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Dec-07(12) |
|
31-Dec-06(4) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
12.71 |
99.99 |
0.00 |
-- |
| Operating Income (OI) |
12.71 |
99.99 |
0.00 |
-- |
| OPBDIT |
-794.38 |
-6250.06 |
-349.59 |
-- |
| OPBDT |
-794.59 |
-6251.70 |
-351.31 |
-- |
| OPBT |
-794.59 |
-6251.70 |
-351.31 |
-- |
| Non-Operating Income |
326.91 |
2572.11 |
59.06 |
-- |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
-- |
| Tax |
320.49 |
2521.55 |
0.00 |
-- |
| Profit after tax(PAT) |
-788.17 |
-6201.15 |
-292.24 |
-- |
| Cash Profit |
-788.17 |
-6201.15 |
-292.24 |
-- |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
-- |
|
| As on |
31-Dec-07 |
|
| Assets |
Rs mn |
%BT |
| Gross Block |
0.00 |
0.00 |
| Net Block |
0.00 |
0.00 |
| Capital WIP |
0.00 |
0.00 |
| Investments |
294137.29 |
99.97 |
| Inventory |
0.00 |
0.00 |
| Receivables |
12.71 |
0.00 |
| Other Current Assets |
62.51 |
0.02 |
| Balance Sheet Total(BT) |
294212.50 |
100.00 |
| Liabilities |
Rs mn |
%BT |
| Equity Share Capital |
17783.99 |
6.04 |
| Reserves |
275003.71 |
93.47 |
| Total Debt |
0.00 |
0.00 |
| Creditors and Acceptances |
111.96 |
0.04 |
| Other current liab/prov. |
1312.84 |
0.45 |
| Balance Sheet Total(BT) |
294212.50 |
100.00 |
|
| As on |
31-Dec-07 |
31-Dec-06 |
| OPBIT/Prod.cap.empl.(%) |
58.86 |
-4.07 |
| PBIT/Cap. Employed (%) |
-0.16 |
-0.30 |
| PAT/Networth (%) |
-0.27 |
-0.30 |
| Tax/PBT (%) |
-68.53 |
0.00 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
-2238.84 |
-169.46 |
| Current Ratio (x) |
0.05 |
1.77 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
| Receivables (days gross sales) |
365.00 |
0.00 |
| Creditors (days cost of sales) |
50.63 |
184.57 |
| Op. curr. assets (days OI) |
2160.00 |
0.00 |
|
|
Financials