|
|
| Blue Dart Express Limited |
|
Financials-Blue Dart Express Limited| Sector: Courier and Logistic Services | | BSE:526612 | NSE:BLUEDART | Bloomberg:BDE@IN | Reuters:BLDT.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE233B01017 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
9661.70 |
7241.30 |
33.42 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
61.70 |
25.10 |
145.82 |
| Total Income |
9723.40 |
7266.40 |
33.81 |
| Total Expenses |
-8522.90 |
-7599.70 |
12.15 |
| OPBDIT |
18246.30 |
14866.10 |
22.74 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-523.00 |
-7599.70 |
-93.12 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-309.70 |
95.40 |
NM |
| After Tax Profit |
890.80 |
-237.90 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Dec-05(9) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
4150.87 |
98.24 |
4583.27 |
99.77 |
3548.64 |
99.92 |
| Operating Income (OI) |
4225.45 |
100.00 |
4593.63 |
100.00 |
3551.47 |
100.00 |
| OPBDIT |
863.13 |
20.43 |
786.24 |
17.12 |
566.11 |
15.94 |
| OPBDT |
832.93 |
19.71 |
724.26 |
15.77 |
513.16 |
14.45 |
| OPBT |
699.89 |
16.56 |
568.88 |
12.38 |
410.84 |
11.57 |
| Non-Operating Income |
-38.30 |
-0.91 |
32.41 |
0.71 |
2.12 |
0.06 |
| Extraordinary/Prior Period |
-17.72 |
-0.42 |
-17.78 |
-0.39 |
-14.66 |
-0.41 |
| Tax |
209.77 |
4.96 |
193.11 |
4.20 |
133.50 |
3.76 |
| Profit after tax(PAT) |
434.09 |
10.27 |
390.41 |
8.50 |
264.80 |
7.46 |
| Cash Profit |
567.14 |
13.42 |
545.79 |
11.88 |
367.12 |
10.34 |
| Dividend-Equity |
35.59 |
0.84 |
71.18 |
1.55 |
106.78 |
3.01 |
|
| As on |
31-Dec-05 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2.38 |
0.08 |
2300.58 |
78.90 |
1767.18 |
68.44 |
| Net Block |
1784.57 |
56.52 |
1754.62 |
60.17 |
1387.48 |
53.74 |
| Capital WIP |
4.12 |
0.13 |
11.15 |
0.38 |
53.14 |
2.06 |
| Investments |
138.01 |
4.37 |
138.00 |
4.73 |
300.06 |
11.62 |
| Inventory |
16.12 |
0.51 |
17.80 |
0.61 |
11.97 |
0.46 |
| Receivables |
671.11 |
21.26 |
563.28 |
19.32 |
455.04 |
17.62 |
| Other Current Assets |
543.46 |
17.21 |
431.13 |
14.79 |
374.25 |
14.49 |
| Balance Sheet Total(BT) |
3157.39 |
100.00 |
2915.98 |
100.00 |
2581.95 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
237.63 |
7.53 |
237.63 |
8.15 |
237.63 |
9.20 |
| Reserves |
1777.67 |
56.30 |
1381.40 |
47.37 |
1042.34 |
40.37 |
| Total Debt |
419.74 |
13.29 |
538.10 |
18.45 |
653.00 |
25.29 |
| Creditors and Acceptances |
169.44 |
5.37 |
329.13 |
11.29 |
245.40 |
9.50 |
| Other current liab/prov. |
552.91 |
17.51 |
429.72 |
14.74 |
403.59 |
15.63 |
| Balance Sheet Total(BT) |
3157.39 |
100.00 |
2915.98 |
100.00 |
2581.95 |
100.00 |
|
| As on |
31-Dec-05 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
43.29 |
31.44 |
29.38 |
| PBIT/Cap. Employed (%) |
36.97 |
30.08 |
24.00 |
| PAT/Networth (%) |
28.72 |
24.11 |
20.69 |
| Tax/PBT (%) |
32.58 |
33.09 |
33.52 |
| Total Debt/Networth (x) |
0.21 |
0.33 |
0.51 |
| Long Term Debt/Networth (x) |
0.11 |
0.20 |
0.32 |
| PBDIT/Finance Charges (x) |
26.72 |
12.92 |
10.46 |
| Current Ratio (x) |
1.70 |
1.33 |
1.30 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
44.26 |
44.86 |
46.80 |
| Creditors (days cost of sales) |
13.79 |
31.55 |
30.00 |
| Op. curr. assets (days OI) |
76.00 |
78.00 |
74.00 |
|
|
Financials