|
|
| Seshasayee Paper and Boards Limited |
|
Financials-Seshasayee Paper and Boards Limited| Sector: Paper - Large | | BSE:502450 | NSE:SESHAPAPER | Bloomberg:SPB@IN | Reuters:SSHA.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE630A01024 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2020(3) |
% Change |
| Sales of Products/Services |
2179.90 |
1391.60 |
56.65 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
43.80 |
60.20 |
-27.24 |
| Total Income |
2223.70 |
1451.80 |
53.17 |
| Total Expenses |
-1972.00 |
-1176.10 |
67.67 |
| OPBDIT |
4195.70 |
2627.90 |
59.66 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-98.70 |
-1176.10 |
-91.61 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-66.10 |
-97.10 |
-31.93 |
| After Tax Profit |
185.60 |
178.60 |
3.92 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
4575.98 |
99.75 |
4191.65 |
99.88 |
3855.60 |
99.93 |
| Operating Income (OI) |
4587.32 |
100.00 |
4196.49 |
100.00 |
3858.37 |
100.00 |
| OPBDIT |
629.77 |
13.73 |
475.40 |
11.33 |
293.42 |
7.60 |
| OPBDT |
525.08 |
11.45 |
351.47 |
8.38 |
179.20 |
4.64 |
| OPBT |
376.74 |
8.21 |
206.24 |
4.91 |
66.41 |
1.72 |
| Non-Operating Income |
60.22 |
1.31 |
66.04 |
1.57 |
49.63 |
1.29 |
| Extraordinary/Prior Period |
36.10 |
0.79 |
-81.80 |
-1.95 |
-41.20 |
-1.07 |
| Tax |
59.05 |
1.29 |
11.35 |
0.27 |
9.00 |
0.23 |
| Profit after tax(PAT) |
414.02 |
9.03 |
179.13 |
4.27 |
65.84 |
1.71 |
| Cash Profit |
562.35 |
12.26 |
324.36 |
7.73 |
178.64 |
4.63 |
| Dividend-Equity |
39.38 |
0.86 |
28.12 |
0.67 |
20.25 |
0.52 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
4095.37 |
71.11 |
3731.90 |
90.80 |
3674.48 |
90.62 |
| Net Block |
2372.09 |
41.18 |
2152.81 |
52.38 |
2211.09 |
54.53 |
| Capital WIP |
1154.50 |
20.04 |
90.66 |
2.21 |
45.28 |
1.12 |
| Investments |
81.78 |
1.42 |
74.63 |
1.82 |
73.50 |
1.81 |
| Inventory |
549.71 |
9.54 |
499.59 |
12.16 |
469.54 |
11.58 |
| Receivables |
508.96 |
8.84 |
448.31 |
10.91 |
431.88 |
10.65 |
| Other Current Assets |
1092.56 |
18.97 |
844.05 |
20.54 |
823.68 |
20.31 |
| Balance Sheet Total(BT) |
5759.60 |
100.00 |
4110.04 |
100.00 |
4054.97 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
112.50 |
1.95 |
112.50 |
2.74 |
112.50 |
2.77 |
| Reserves |
1298.33 |
22.54 |
930.38 |
22.64 |
783.32 |
19.32 |
| Total Debt |
2437.85 |
42.33 |
1250.87 |
30.43 |
1472.03 |
36.30 |
| Creditors and Acceptances |
1264.34 |
21.95 |
1151.20 |
28.01 |
1118.27 |
27.58 |
| Other current liab/prov. |
646.58 |
11.23 |
665.09 |
16.18 |
568.84 |
14.03 |
| Balance Sheet Total(BT) |
5759.60 |
100.00 |
4110.04 |
100.00 |
4054.97 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
18.50 |
15.51 |
8.03 |
| PBIT/Cap. Employed (%) |
21.44 |
14.27 |
8.14 |
| PAT/Networth (%) |
29.35 |
17.18 |
7.35 |
| Tax/PBT (%) |
12.48 |
5.96 |
12.03 |
| Total Debt/Networth (x) |
1.73 |
1.20 |
1.64 |
| Long Term Debt/Networth (x) |
1.39 |
0.87 |
1.12 |
| PBDIT/Finance Charges (x) |
6.94 |
3.71 |
2.64 |
| Current Ratio (x) |
1.13 |
0.99 |
1.02 |
| RM Inventory (days consumption) |
75.88 |
62.30 |
64.18 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
36.87 |
34.87 |
36.48 |
| Creditors (days cost of sales) |
116.61 |
112.92 |
114.50 |
| Op. curr. assets (days OI) |
170.00 |
156.00 |
163.00 |
|
|
Financials