|
|
|
Financials-Sandesh Limited| Sector: Media and Entertainment - Others | | BSE:526725 | NSE:SANDESH | Bloomberg:SDSH@IN | Reuters:SNDH.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE583B01015 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
909.19 |
824.23 |
10.31 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
13.77 |
3.68 |
274.18 |
| Total Income |
922.96 |
827.91 |
11.48 |
| Total Expenses |
-687.47 |
-663.83 |
3.56 |
| OPBDIT |
1610.43 |
1491.74 |
7.96 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-17.24 |
-663.83 |
-97.40 |
| Exceptional & Extraordinary Items |
14.85 |
1.52 |
876.97 |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-59.18 |
-38.24 |
54.76 |
| After Tax Profit |
191.17 |
127.36 |
50.10 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2376.51 |
93.73 |
1315.51 |
94.88 |
6630.84 |
99.30 |
| Operating Income (OI) |
2535.60 |
100.00 |
1386.45 |
100.00 |
6677.60 |
100.00 |
| OPBDIT |
113.73 |
4.49 |
96.28 |
6.94 |
170.23 |
2.55 |
| OPBDT |
100.57 |
3.97 |
79.34 |
5.72 |
136.19 |
2.04 |
| OPBT |
56.69 |
2.24 |
13.11 |
0.95 |
64.31 |
0.96 |
| Non-Operating Income |
100.36 |
3.96 |
56.39 |
4.07 |
16.49 |
0.25 |
| Extraordinary/Prior Period |
-15.91 |
-0.63 |
-28.12 |
-2.03 |
-0.92 |
-0.01 |
| Tax |
53.02 |
2.09 |
13.70 |
0.99 |
12.82 |
0.19 |
| Profit after tax(PAT) |
88.13 |
3.48 |
27.69 |
2.00 |
67.05 |
1.00 |
| Cash Profit |
132.01 |
5.21 |
93.92 |
6.77 |
138.94 |
2.08 |
| Dividend-Equity |
21.62 |
0.85 |
15.22 |
1.10 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
939.06 |
39.75 |
1236.84 |
61.23 |
1261.77 |
59.65 |
| Net Block |
519.69 |
22.00 |
503.56 |
24.93 |
573.31 |
27.10 |
| Capital WIP |
1.27 |
0.05 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
2.89 |
0.12 |
8.71 |
0.43 |
0.33 |
0.02 |
| Inventory |
379.21 |
16.05 |
275.62 |
13.64 |
411.57 |
19.46 |
| Receivables |
265.27 |
11.23 |
251.21 |
12.44 |
323.67 |
15.30 |
| Other Current Assets |
1194.21 |
50.55 |
980.89 |
48.56 |
806.50 |
38.13 |
| Balance Sheet Total(BT) |
2362.54 |
100.00 |
2019.99 |
100.00 |
2115.38 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
86.52 |
3.66 |
76.14 |
3.77 |
76.14 |
3.60 |
| Reserves |
1676.31 |
70.95 |
1355.69 |
67.11 |
1345.36 |
63.60 |
| Total Debt |
3.29 |
0.14 |
107.93 |
5.34 |
256.64 |
12.13 |
| Creditors and Acceptances |
304.27 |
12.88 |
270.26 |
13.38 |
254.33 |
12.02 |
| Other current liab/prov. |
292.15 |
12.37 |
209.96 |
10.39 |
182.91 |
8.65 |
| Balance Sheet Total(BT) |
2362.54 |
100.00 |
2019.99 |
100.00 |
2115.38 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
4.33 |
2.29 |
6.75 |
| PBIT/Cap. Employed (%) |
8.74 |
3.79 |
6.79 |
| PAT/Networth (%) |
5.00 |
1.93 |
4.72 |
| Tax/PBT (%) |
37.56 |
33.10 |
16.06 |
| Total Debt/Networth (x) |
0.00 |
0.08 |
0.18 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.15 |
| PBDIT/Finance Charges (x) |
15.05 |
7.35 |
5.46 |
| Current Ratio (x) |
3.08 |
3.14 |
3.53 |
| RM Inventory (days consumption) |
12.17 |
37.72 |
14.63 |
| FG inventory (days cost of sales) |
0.33 |
0.05 |
0.01 |
| Receivables (days gross sales) |
40.74 |
69.70 |
17.82 |
| Creditors (days cost of sales) |
45.86 |
76.46 |
14.27 |
| Op. curr. assets (days OI) |
243.00 |
339.00 |
72.00 |
|
|
Financials