|
|
| Ras Propack Lamipack Limited |
|
Financials-Ras Propack Lamipack Limited| Sector: Packaging | | BSE:361 | NSE:RASLAMIPAK | Bloomberg:RKL@IN | Reuters:RASP.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE279B01028 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2012(3) |
31-Mar-2011(3) |
% Change |
| Sales of Products/Services |
11.64 |
10.29 |
13.12 |
| Other Operating Income |
0.00 |
0.01 |
-- |
| Other Income |
0.00 |
0.02 |
-- |
| Total Income |
11.64 |
10.32 |
12.79 |
| Total Expenses |
10.54 |
7.97 |
32.25 |
| OPBDIT |
1.10 |
2.35 |
-53.19 |
| Interest |
1.62 |
0.00 |
-- |
| Depreciation |
0.77 |
0.61 |
26.23 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
-1.29 |
1.74 |
NM |
| Equity Capital |
103.83 |
103.83 |
0.00 |
| Reserves |
-211.09 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Dec-99(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
149.61 |
97.96 |
175.58 |
91.48 |
189.67 |
99.40 |
| Operating Income (OI) |
152.73 |
100.00 |
191.93 |
100.00 |
190.81 |
100.00 |
| OPBDIT |
5.65 |
3.70 |
26.19 |
13.65 |
9.51 |
4.99 |
| OPBDT |
-64.22 |
-42.05 |
-42.39 |
-22.09 |
-28.13 |
-14.74 |
| OPBT |
-112.23 |
-73.48 |
-90.91 |
-47.36 |
-72.96 |
-38.24 |
| Non-Operating Income |
0.37 |
0.24 |
31.16 |
16.24 |
0.84 |
0.44 |
| Extraordinary/Prior Period |
-8.21 |
-5.37 |
36.17 |
18.85 |
0.00 |
0.00 |
| Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit after tax(PAT) |
-120.06 |
-78.61 |
-23.57 |
-12.28 |
-72.12 |
-37.80 |
| Cash Profit |
-72.05 |
-47.18 |
24.94 |
13.00 |
-27.29 |
-14.30 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Dec-99 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
516.74 |
279.12 |
515.54 |
218.51 |
452.99 |
96.15 |
| Net Block |
122.88 |
66.37 |
168.55 |
71.44 |
299.97 |
63.67 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
127.64 |
27.09 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.10 |
0.02 |
| Inventory |
8.05 |
4.35 |
11.40 |
4.83 |
15.72 |
3.34 |
| Receivables |
18.03 |
9.74 |
12.98 |
5.50 |
12.18 |
2.59 |
| Other Current Assets |
36.18 |
19.54 |
43.01 |
18.23 |
15.51 |
3.29 |
| Balance Sheet Total(BT) |
185.13 |
100.00 |
235.94 |
100.00 |
471.12 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
433.00 |
233.89 |
433.00 |
183.52 |
433.00 |
91.91 |
| Reserves |
-942.78 |
-509.24 |
-823.86 |
-349.18 |
-343.54 |
-72.92 |
| Total Debt |
249.11 |
134.56 |
238.88 |
101.24 |
195.05 |
41.40 |
| Creditors and Acceptances |
45.41 |
24.53 |
39.84 |
16.89 |
65.66 |
13.94 |
| Other current liab/prov. |
400.39 |
216.27 |
348.09 |
147.53 |
120.95 |
25.67 |
| Balance Sheet Total(BT) |
185.13 |
100.00 |
235.94 |
100.00 |
471.12 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Dec-99 |
| OPBIT/Prod.cap.empl.(%) |
16.25 |
14.69 |
-22.53 |
| PBIT/Cap. Employed (%) |
19.26 |
-29.61 |
-21.98 |
| PAT/Networth (%) |
23.55 |
6.03 |
-80.62 |
| Tax/PBT (%) |
0.00 |
0.00 |
0.00 |
| Total Debt/Networth (x) |
-0.49 |
-0.61 |
2.18 |
| Long Term Debt/Networth (x) |
-0.46 |
-0.58 |
1.63 |
| PBDIT/Finance Charges (x) |
-0.03 |
1.36 |
0.28 |
| Current Ratio (x) |
0.14 |
0.17 |
0.23 |
| RM Inventory (days consumption) |
27.40 |
31.68 |
37.34 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
38.69 |
23.54 |
19.24 |
| Creditors (days cost of sales) |
112.70 |
87.74 |
132.20 |
| Op. curr. assets (days OI) |
149.00 |
128.00 |
83.00 |
|
|
Financials