|
|
|
Financials-Ram Ratna Wires Limited| Sector: Copper | | BSE:522281 | NSE:RAMRAT | Bloomberg:RRW@IN | Reuters:RAMR.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE207E01023 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
4956.08 |
3001.43 |
65.12 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
12.86 |
9.28 |
38.58 |
| Total Income |
4968.94 |
3010.71 |
65.04 |
| Total Expenses |
-4855.91 |
-2986.67 |
62.59 |
| OPBDIT |
9824.85 |
5997.38 |
63.82 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-40.40 |
-2986.67 |
-98.65 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-26.19 |
-4.68 |
459.62 |
| After Tax Profit |
86.85 |
19.36 |
348.61 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1331.19 |
99.99 |
1085.23 |
99.58 |
873.59 |
99.66 |
| Operating Income (OI) |
1331.39 |
100.00 |
1089.78 |
100.00 |
876.56 |
100.00 |
| OPBDIT |
71.23 |
5.35 |
58.61 |
5.38 |
46.81 |
5.34 |
| OPBDT |
44.56 |
3.35 |
41.98 |
3.85 |
31.67 |
3.61 |
| OPBT |
29.88 |
2.24 |
30.03 |
2.76 |
21.30 |
2.43 |
| Non-Operating Income |
0.36 |
0.03 |
0.22 |
0.02 |
0.48 |
0.05 |
| Extraordinary/Prior Period |
-6.63 |
-0.50 |
-1.34 |
-0.12 |
-1.36 |
-0.16 |
| Tax |
4.67 |
0.35 |
6.98 |
0.64 |
4.31 |
0.49 |
| Profit after tax(PAT) |
18.94 |
1.42 |
21.94 |
2.01 |
16.11 |
1.84 |
| Cash Profit |
33.62 |
2.53 |
33.89 |
3.11 |
26.49 |
3.02 |
| Dividend-Equity |
11.84 |
0.89 |
11.84 |
1.09 |
7.67 |
0.88 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
268.66 |
43.37 |
171.59 |
41.66 |
157.10 |
51.44 |
| Net Block |
190.31 |
30.72 |
102.17 |
24.80 |
99.68 |
32.64 |
| Capital WIP |
0.49 |
0.08 |
1.39 |
0.34 |
5.20 |
1.70 |
| Investments |
4.00 |
0.65 |
4.00 |
0.97 |
4.00 |
1.31 |
| Inventory |
71.53 |
11.55 |
37.89 |
9.20 |
19.84 |
6.50 |
| Receivables |
286.82 |
46.30 |
221.47 |
53.76 |
150.86 |
49.40 |
| Other Current Assets |
66.36 |
10.71 |
45.01 |
10.93 |
25.79 |
8.45 |
| Balance Sheet Total(BT) |
619.51 |
100.00 |
411.94 |
100.00 |
305.38 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
94.70 |
15.29 |
94.70 |
22.99 |
76.70 |
25.12 |
| Reserves |
66.82 |
10.79 |
66.38 |
16.11 |
52.21 |
17.10 |
| Total Debt |
282.19 |
45.55 |
163.10 |
39.59 |
78.18 |
25.60 |
| Creditors and Acceptances |
103.03 |
16.63 |
38.83 |
9.43 |
58.99 |
19.32 |
| Other current liab/prov. |
72.77 |
11.75 |
48.93 |
11.88 |
39.30 |
12.87 |
| Balance Sheet Total(BT) |
619.51 |
100.00 |
411.94 |
100.00 |
305.38 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
12.88 |
14.64 |
18.41 |
| PBIT/Cap. Employed (%) |
11.35 |
14.11 |
17.61 |
| PAT/Networth (%) |
11.73 |
13.62 |
12.50 |
| Tax/PBT (%) |
19.78 |
24.13 |
21.10 |
| Total Debt/Networth (x) |
1.75 |
1.01 |
0.61 |
| Long Term Debt/Networth (x) |
0.54 |
0.20 |
0.10 |
| PBDIT/Finance Charges (x) |
2.44 |
3.46 |
3.03 |
| Current Ratio (x) |
2.42 |
3.47 |
2.00 |
| RM Inventory (days consumption) |
7.40 |
7.05 |
3.45 |
| FG inventory (days cost of sales) |
13.05 |
6.62 |
5.41 |
| Receivables (days gross sales) |
67.92 |
64.21 |
54.32 |
| Creditors (days cost of sales) |
29.84 |
13.74 |
25.95 |
| Op. curr. assets (days OI) |
116.00 |
97.00 |
82.00 |
|
|
Financials