|
|
|
Financials-Munjal Showa Limited| Sector: Suspension and Braking | | BSE:520043 | NSE:MUNJALSHOW | Bloomberg:MJS@IN | Reuters:MNJL.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE577A01027 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
3164.70 |
3164.70 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
36.67 |
36.67 |
| Total Income |
3201.37 |
3201.37 |
| Total Expenses |
-3129.31 |
-3129.31 |
| OPBDIT |
6330.68 |
6330.68 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-36.92 |
-36.92 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-13.83 |
-13.83 |
| After Tax Profit |
58.23 |
58.23 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
6918.15 |
98.43 |
5965.30 |
99.19 |
5214.42 |
99.38 |
| Operating Income (OI) |
7028.82 |
100.00 |
6014.09 |
100.00 |
5246.92 |
100.00 |
| OPBDIT |
601.69 |
8.56 |
485.85 |
8.08 |
296.52 |
5.65 |
| OPBDT |
519.80 |
7.40 |
407.41 |
6.77 |
296.03 |
5.64 |
| OPBT |
389.03 |
5.53 |
302.22 |
5.03 |
213.72 |
4.07 |
| Non-Operating Income |
7.31 |
0.10 |
5.39 |
0.09 |
9.21 |
0.18 |
| Extraordinary/Prior Period |
-23.68 |
-0.34 |
-7.47 |
-0.12 |
-103.63 |
-1.98 |
| Tax |
112.80 |
1.60 |
97.83 |
1.63 |
41.00 |
0.78 |
| Profit after tax(PAT) |
259.87 |
3.70 |
202.31 |
3.36 |
78.30 |
1.49 |
| Cash Profit |
390.63 |
5.56 |
307.49 |
5.11 |
160.60 |
3.06 |
| Dividend-Equity |
79.99 |
1.14 |
79.99 |
1.33 |
59.99 |
1.14 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1908.54 |
65.95 |
1676.43 |
60.00 |
1208.46 |
50.89 |
| Net Block |
1193.34 |
41.24 |
1082.34 |
38.74 |
703.94 |
29.64 |
| Capital WIP |
375.12 |
12.96 |
129.47 |
4.63 |
248.17 |
10.45 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
4.40 |
0.19 |
| Inventory |
276.97 |
9.57 |
330.74 |
11.84 |
253.97 |
10.69 |
| Receivables |
766.94 |
26.50 |
693.80 |
24.83 |
646.14 |
27.21 |
| Other Current Assets |
281.45 |
9.73 |
557.51 |
19.95 |
518.24 |
21.82 |
| Balance Sheet Total(BT) |
2893.83 |
100.00 |
2793.86 |
100.00 |
2374.87 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
79.99 |
2.76 |
79.99 |
2.86 |
79.99 |
3.37 |
| Reserves |
1351.80 |
46.71 |
1191.67 |
42.65 |
1080.07 |
45.48 |
| Total Debt |
241.14 |
8.33 |
38.66 |
1.38 |
2.48 |
0.10 |
| Creditors and Acceptances |
929.16 |
32.11 |
937.02 |
33.54 |
806.61 |
33.96 |
| Other current liab/prov. |
291.74 |
10.08 |
546.51 |
19.56 |
405.72 |
17.08 |
| Balance Sheet Total(BT) |
2893.83 |
100.00 |
2793.86 |
100.00 |
2374.87 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
40.46 |
33.51 |
23.54 |
| PBIT/Cap. Employed (%) |
35.03 |
32.06 |
13.10 |
| PAT/Networth (%) |
18.15 |
15.91 |
6.75 |
| Tax/PBT (%) |
30.27 |
32.60 |
34.37 |
| Total Debt/Networth (x) |
0.17 |
0.03 |
0.00 |
| Long Term Debt/Networth (x) |
0.04 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
7.15 |
6.17 |
409.39 |
| Current Ratio (x) |
1.09 |
1.07 |
1.17 |
| RM Inventory (days consumption) |
16.13 |
23.11 |
19.75 |
| FG inventory (days cost of sales) |
0.96 |
0.72 |
0.53 |
| Receivables (days gross sales) |
34.69 |
36.46 |
38.87 |
| Creditors (days cost of sales) |
52.77 |
61.87 |
59.47 |
| Op. curr. assets (days OI) |
61.00 |
91.00 |
97.00 |
|
|
Financials