Shares Homepage - BSE Sensex, NSE Nifty, Latest Prices, Live News, Company Search, Result Annoucements, Company News, Top stories, Gainers Losers, Top Performers, Market Commentary, Live Quotes, Bulk Deals
India's preferred Personal finance destination
Home Shares News Centre F&O Mutual Funds IPO Portfolio Commodity Loans Financial Planning Insurance About Us
Markets Companies Research Industries E-Mail Page
Wealth Tracker      Tax Corner NRI Centre Chat Masala Feedback
 
Financials-Manugraph India Limited
Manugraph India Limited
Sector: Heavy - General (CM)
BSE:505324NSE:MANUGRAPHBloomberg:MI@INReuters:MNUG.BO
Market Lot: 1Face Value: 2ISIN Demat: INE867A01022
QuotesSnapshotChartsFinancialsResearchRecent News
Peer GroupAGM/AMMF HoldingDiscussion ForumBSE/NSE NoticesBSE/NSE Deals

 
Financials (Standalone)
Income 
Statement
Balance Sheet Latest 
Quarterly/Halfyearly
Ratio Analysis
../financials/latestHalf.php
Latest Quarterly/Halfyearly  
As On(Months) 31-Dec-2020(3) 31-Dec-2019(3) % Change
Sales of Products/Services 61.80 290.30 -78.71
Other Operating Income 0.00 0.00 --
Other Income 0.00 10.00 --
Total Income 61.80 300.30 -79.42
Total Expenses -107.50 -345.60 -68.89
OPBDIT 169.30 645.90 -73.79
Interest 0.00 0.00 --
Depreciation -4.10 -345.60 -98.81
Exceptional & Extraordinary Items -10.30 -16.20 -36.42
Prior Period Adjustments 0.00 0.00 --
Provision for Tax -0.60 -1.80 -66.67
After Tax Profit -56.60 -63.30 -10.58
Equity Capital 0.00 0.00 --
Reserves 0.00 0.00 --
Notes to Accounts      
Income Statement
As on( Months ) 31-Mar-06(12)   31-Mar-05(12)   31-Mar-04(12)  
Profit / Loss A/C Rs mn %OI Rs mn %OI Rs mn %OI
Net Sales 3227.46 99.51 2479.08 98.46 2272.61 98.79
Operating Income (OI) 3243.24 100.00 2517.91 100.00 2300.46 100.00
OPBDIT 899.77 27.74 498.23 19.79 311.19 13.53
OPBDT 872.57 26.90 479.93 19.06 291.12 12.65
OPBT 812.04 25.04 421.73 16.75 231.05 10.04
Non-Operating Income 61.37 1.89 27.41 1.09 5.26 0.23
Extraordinary/Prior Period 44.21 1.36 -0.49 -0.02 -32.59 -1.42
Tax 295.39 9.11 150.62 5.98 77.97 3.39
Profit after tax(PAT) 622.23 19.19 298.03 11.84 125.75 5.47
Cash Profit 682.76 21.05 356.24 14.15 185.82 8.08
Dividend-Equity 120.07 3.70 60.03 2.38 24.01 1.04
Balance Sheet
As on 31-Mar-06   31-Mar-05   31-Mar-04  
Assets Rs mn %BT Rs mn %BT Rs mn %BT
Gross Block 984.14 34.50 880.21 42.34 773.42 46.50
Net Block 466.56 16.35 400.96 19.29 333.24 20.03
Capital WIP 52.04 1.82 35.47 1.71 1.90 0.11
Investments 24.83 0.87 82.04 3.95 29.66 1.78
Inventory 1033.45 36.22 858.52 41.30 593.95 35.71
Receivables 133.93 4.69 259.81 12.50 338.57 20.35
Other Current Assets 1142.06 40.03 441.96 21.26 366.03 22.01
Balance Sheet Total(BT) 2852.86 100.00 2078.75 100.00 1663.36 100.00
Liabilities Rs mn %BT Rs mn %BT Rs mn %BT
Equity Share Capital 60.03 2.10 60.03 2.89 60.03 3.61
Reserves 1093.32 38.32 607.64 29.23 373.94 22.48
Total Debt 176.12 6.17 393.88 18.95 367.87 22.12
Creditors and Acceptances 442.88 15.52 388.90 18.71 344.07 20.69
Other current liab/prov. 1080.51 37.87 628.30 30.22 517.43 31.11
Balance Sheet Total(BT) 2852.86 100.00 2078.75 100.00 1663.36 100.00
Ratio Analysis
As on 31-Mar-06 31-Mar-05 31-Mar-04
OPBIT/Prod.cap.empl.(%) 82.93 46.61 32.60
PBIT/Cap. Employed (%) 73.96 45.51 27.98
PAT/Networth (%) 53.95 44.64 28.98
Tax/PBT (%) 32.19 33.57 38.27
Total Debt/Networth (x) 0.15 0.59 0.85
Long Term Debt/Networth (x) 0.11 0.19 0.18
PBDIT/Finance Charges (x) 36.96 28.70 14.14
Current Ratio (x) 1.52 1.53 1.51
RM Inventory (days consumption) 83.56 83.24 87.69
FG inventory (days cost of sales) 56.76 41.61 13.80
Receivables (days gross sales) 13.46 38.25 61.02
Creditors (days cost of sales) 68.98 70.28 63.13
Op. curr. assets (days OI) 231.00 223.00 203.00

 
Home | Shares | F&O | Mutual Funds | Loans | Insurance | News Centre
Wealth Tracker | Tax Corner | NRI Centre | Search in myiris | Advertise
� All rights reserved. IRIS Business Services Limited
Disclaimer