|
|
| Jindal Poly Films Limited |
|
Financials-Jindal Poly Films Limited| Sector: Packaging | | BSE:500227 | NSE:JINDALPOLY | Bloomberg:JDPF@IN | Reuters:JPLY.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE197D01010 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
10740.90 |
9737.10 |
10.31 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
340.60 |
87.80 |
287.93 |
| Total Income |
11081.50 |
9824.90 |
12.79 |
| Total Expenses |
-8455.50 |
-8154.70 |
3.69 |
| OPBDIT |
19537.00 |
17979.60 |
8.66 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-370.80 |
-8154.70 |
-95.45 |
| Exceptional & Extraordinary Items |
0.00 |
-106.20 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-806.70 |
-391.50 |
106.05 |
| After Tax Profit |
1819.30 |
1172.50 |
55.16 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
10198.10 |
99.85 |
8301.44 |
99.97 |
7084.64 |
99.56 |
| Operating Income (OI) |
10213.60 |
100.00 |
8303.76 |
100.00 |
7115.66 |
100.00 |
| OPBDIT |
1573.60 |
15.41 |
1116.44 |
13.45 |
1489.63 |
20.93 |
| OPBDT |
1408.00 |
13.79 |
958.17 |
11.54 |
1389.19 |
19.52 |
| OPBT |
802.50 |
7.86 |
363.20 |
4.37 |
940.92 |
13.22 |
| Non-Operating Income |
100.60 |
0.98 |
167.06 |
2.01 |
119.87 |
1.68 |
| Extraordinary/Prior Period |
-125.70 |
-1.23 |
-23.73 |
-0.29 |
-192.04 |
-2.70 |
| Tax |
129.50 |
1.27 |
49.50 |
0.60 |
100.70 |
1.42 |
| Profit after tax(PAT) |
647.90 |
6.34 |
457.03 |
5.50 |
768.04 |
10.79 |
| Cash Profit |
1253.40 |
12.27 |
1052.00 |
12.67 |
1216.31 |
17.09 |
| Dividend-Equity |
56.20 |
0.55 |
56.19 |
0.68 |
140.48 |
1.97 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
12398.00 |
99.36 |
11267.35 |
89.95 |
10384.48 |
93.53 |
| Net Block |
8557.80 |
68.58 |
8023.88 |
64.06 |
7734.80 |
69.66 |
| Capital WIP |
453.00 |
3.63 |
499.46 |
3.99 |
467.70 |
4.21 |
| Investments |
241.60 |
1.94 |
241.60 |
1.93 |
262.13 |
2.36 |
| Inventory |
1062.20 |
8.51 |
1154.33 |
9.22 |
1115.97 |
10.05 |
| Receivables |
872.50 |
6.99 |
538.88 |
4.30 |
712.03 |
6.41 |
| Other Current Assets |
1291.10 |
10.35 |
2067.69 |
16.51 |
810.53 |
7.30 |
| Balance Sheet Total(BT) |
12478.20 |
100.00 |
12525.84 |
100.00 |
11103.16 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
281.00 |
2.25 |
280.96 |
2.24 |
197.63 |
1.78 |
| Reserves |
7587.70 |
60.81 |
7005.42 |
55.93 |
3865.15 |
34.81 |
| Total Debt |
2373.30 |
19.02 |
2745.37 |
21.92 |
3750.32 |
33.78 |
| Creditors and Acceptances |
447.20 |
3.58 |
723.85 |
5.78 |
551.36 |
4.97 |
| Other current liab/prov. |
1789.00 |
14.34 |
1770.25 |
14.13 |
2738.70 |
24.67 |
| Balance Sheet Total(BT) |
12478.20 |
100.00 |
12525.84 |
100.00 |
11103.16 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
10.93 |
6.62 |
14.70 |
| PBIT/Cap. Employed (%) |
9.63 |
6.97 |
13.19 |
| PAT/Networth (%) |
8.23 |
6.27 |
18.90 |
| Tax/PBT (%) |
16.66 |
9.77 |
11.59 |
| Total Debt/Networth (x) |
0.30 |
0.38 |
0.92 |
| Long Term Debt/Networth (x) |
0.22 |
0.30 |
0.50 |
| PBDIT/Finance Charges (x) |
9.35 |
7.96 |
14.11 |
| Current Ratio (x) |
1.44 |
1.51 |
0.80 |
| RM Inventory (days consumption) |
29.98 |
35.09 |
52.25 |
| FG inventory (days cost of sales) |
10.92 |
17.52 |
14.98 |
| Receivables (days gross sales) |
28.20 |
21.24 |
32.62 |
| Creditors (days cost of sales) |
18.89 |
36.76 |
35.77 |
| Op. curr. assets (days OI) |
91.00 |
103.00 |
135.00 |
|
|
Financials