|
|
| Jaiprakash Industries Limited |
|
Financials-Jaiprakash Industries Limited| Sector: Cement | | BSE:888 | NSE:JPIND | Bloomberg:JP@IN | Reuters:JAIP.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE575A01013 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2003(3) |
31-Dec-2002(3) |
% Change |
| Sales of Products/Services |
3299.20 |
3882.30 |
-15.02 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
144.50 |
117.90 |
22.56 |
| Total Income |
3443.70 |
4000.20 |
-13.91 |
| Total Expenses |
2440.50 |
3115.10 |
-21.66 |
| OPBDIT |
1003.20 |
885.10 |
13.34 |
| Interest |
496.80 |
440.80 |
12.70 |
| Depreciation |
135.60 |
139.90 |
-3.07 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
133.00 |
111.90 |
18.86 |
| After Tax Profit |
237.80 |
193.00 |
23.21 |
| Equity Capital |
1762.20 |
1762.20 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-02(12) |
|
31-Mar-01(12) |
|
31-Mar-00(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
15309.10 |
99.43 |
16152.80 |
99.36 |
12311.70 |
99.08 |
| Operating Income (OI) |
15396.40 |
100.00 |
16256.30 |
100.00 |
12426.60 |
100.00 |
| OPBDIT |
4152.60 |
26.97 |
3784.80 |
23.28 |
2697.70 |
21.71 |
| OPBDT |
1760.00 |
11.43 |
1610.30 |
9.91 |
964.90 |
7.76 |
| OPBT |
1190.50 |
7.73 |
911.50 |
5.61 |
385.10 |
3.10 |
| Non-Operating Income |
404.30 |
2.63 |
168.50 |
1.04 |
74.90 |
0.60 |
| Extraordinary/Prior Period |
-61.90 |
-0.40 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
253.10 |
1.64 |
92.50 |
0.57 |
54.10 |
0.44 |
| Profit after tax(PAT) |
1279.80 |
8.31 |
987.50 |
6.07 |
405.90 |
3.27 |
| Cash Profit |
2091.20 |
13.58 |
1686.30 |
10.37 |
985.70 |
7.93 |
| Dividend-Equity |
190.10 |
1.23 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-02 |
|
31-Mar-01 |
|
31-Mar-00 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
10911.00 |
28.50 |
15604.50 |
41.06 |
13621.60 |
40.66 |
| Net Block |
7655.60 |
20.00 |
10459.30 |
27.52 |
9114.30 |
27.21 |
| Capital WIP |
772.70 |
2.02 |
386.60 |
1.02 |
449.90 |
1.34 |
| Investments |
10326.80 |
26.97 |
8153.70 |
21.45 |
5389.50 |
16.09 |
| Inventory |
3103.60 |
8.11 |
3312.80 |
8.72 |
2978.10 |
8.89 |
| Receivables |
5356.70 |
13.99 |
5257.40 |
13.83 |
5155.50 |
15.39 |
| Other Current Assets |
11068.30 |
28.91 |
10435.20 |
27.46 |
10414.30 |
31.09 |
| Balance Sheet Total(BT) |
38283.70 |
100.00 |
38005.00 |
100.00 |
33501.60 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
1721.70 |
4.50 |
1582.40 |
4.16 |
1582.40 |
4.72 |
| Reserves |
8323.10 |
21.74 |
8615.20 |
22.67 |
7627.60 |
22.77 |
| Total Debt |
13551.90 |
35.40 |
13991.00 |
36.81 |
12647.60 |
37.75 |
| Creditors and Acceptances |
2283.10 |
5.96 |
2201.50 |
5.79 |
1996.10 |
5.96 |
| Other current liab/prov. |
12403.90 |
32.40 |
11614.90 |
30.56 |
9647.90 |
28.80 |
| Balance Sheet Total(BT) |
38283.70 |
100.00 |
38005.00 |
100.00 |
33501.60 |
100.00 |
|
| As on |
31-Mar-02 |
31-Mar-01 |
31-Mar-00 |
| OPBIT/Prod.cap.empl.(%) |
28.67 |
19.72 |
13.22 |
| PBIT/Cap. Employed (%) |
17.20 |
13.67 |
10.24 |
| PAT/Networth (%) |
12.74 |
9.68 |
4.41 |
| Tax/PBT (%) |
16.51 |
8.56 |
11.76 |
| Total Debt/Networth (x) |
1.35 |
1.37 |
1.37 |
| Long Term Debt/Networth (x) |
0.87 |
0.81 |
0.82 |
| PBDIT/Finance Charges (x) |
1.88 |
1.82 |
1.60 |
| Current Ratio (x) |
1.33 |
1.38 |
1.59 |
| RM Inventory (days consumption) |
71107.76 |
905.70 |
854.11 |
| FG inventory (days cost of sales) |
0.00 |
1.90 |
4.73 |
| Receivables (days gross sales) |
127.71 |
113.15 |
142.98 |
| Creditors (days cost of sales) |
74.11 |
64.43 |
74.89 |
| Op. curr. assets (days OI) |
411.00 |
415.00 |
464.00 |
|
|
Financials