|
|
|
Financials-SI Group-India Limited| Sector: Organic Chemicals | | BSE:6460 | NSE:SIGROUPIND | Bloomberg:SIG@IN | Reuters:SIGI.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE547A01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2009(3) |
30-Jun-2008(3) |
% Change |
| Sales of Products/Services |
1456.30 |
1891.30 |
-23.00 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
10.60 |
12.20 |
-13.11 |
| Total Income |
1466.90 |
1903.50 |
-22.94 |
| Total Expenses |
1298.30 |
1802.60 |
-27.98 |
| OPBDIT |
168.60 |
100.90 |
67.10 |
| Interest |
29.10 |
27.70 |
5.05 |
| Depreciation |
31.90 |
35.40 |
-9.89 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
22.70 |
8.50 |
167.06 |
| After Tax Profit |
84.90 |
29.30 |
189.76 |
| Equity Capital |
423.10 |
423.10 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(15) |
|
31-Dec-03(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
5168.18 |
95.90 |
7096.01 |
98.96 |
3789.14 |
97.91 |
| Operating Income (OI) |
5389.23 |
100.00 |
7170.67 |
100.00 |
3869.97 |
100.00 |
| OPBDIT |
-42.49 |
-0.79 |
599.25 |
8.36 |
416.98 |
10.77 |
| OPBDT |
-177.81 |
-3.30 |
429.16 |
5.98 |
302.82 |
7.82 |
| OPBT |
-286.44 |
-5.32 |
301.21 |
4.20 |
209.63 |
5.42 |
| Non-Operating Income |
354.04 |
6.57 |
14.37 |
0.20 |
12.81 |
0.33 |
| Extraordinary/Prior Period |
61.80 |
1.15 |
4.22 |
0.06 |
-74.77 |
-1.93 |
| Tax |
10.98 |
0.20 |
124.70 |
1.74 |
20.10 |
0.52 |
| Profit after tax(PAT) |
118.41 |
2.20 |
195.10 |
2.72 |
127.57 |
3.30 |
| Cash Profit |
227.05 |
4.21 |
323.05 |
4.51 |
220.76 |
5.70 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Dec-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2364.56 |
56.45 |
2090.26 |
51.60 |
2031.56 |
72.26 |
| Net Block |
1286.95 |
30.72 |
1079.64 |
26.65 |
1098.97 |
39.09 |
| Capital WIP |
109.30 |
2.61 |
205.96 |
5.08 |
131.98 |
4.69 |
| Investments |
0.13 |
0.00 |
0.13 |
0.00 |
23.01 |
0.82 |
| Inventory |
1152.69 |
27.52 |
1287.16 |
31.77 |
618.95 |
22.02 |
| Receivables |
938.37 |
22.40 |
1127.65 |
27.84 |
632.54 |
22.50 |
| Other Current Assets |
701.61 |
16.75 |
350.32 |
8.65 |
305.89 |
10.88 |
| Balance Sheet Total(BT) |
4189.05 |
100.00 |
4050.85 |
100.00 |
2811.35 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
423.06 |
10.10 |
423.06 |
10.44 |
241.75 |
8.60 |
| Reserves |
869.07 |
20.75 |
748.45 |
18.48 |
204.87 |
7.29 |
| Total Debt |
1407.47 |
33.60 |
1269.09 |
31.33 |
1325.56 |
47.15 |
| Creditors and Acceptances |
930.26 |
22.21 |
834.88 |
20.61 |
434.91 |
15.47 |
| Other current liab/prov. |
559.18 |
13.35 |
775.38 |
19.14 |
604.26 |
21.49 |
| Balance Sheet Total(BT) |
4189.05 |
100.00 |
4050.85 |
100.00 |
2811.34 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Dec-03 |
| OPBIT/Prod.cap.empl.(%) |
-5.86 |
16.96 |
20.03 |
| PBIT/Cap. Employed (%) |
10.22 |
17.54 |
15.96 |
| PAT/Networth (%) |
9.16 |
13.32 |
28.56 |
| Tax/PBT (%) |
8.49 |
38.99 |
13.61 |
| Total Debt/Networth (x) |
1.09 |
1.08 |
2.97 |
| Long Term Debt/Networth (x) |
0.01 |
0.03 |
0.22 |
| PBDIT/Finance Charges (x) |
2.76 |
3.63 |
3.11 |
| Current Ratio (x) |
1.88 |
1.72 |
1.50 |
| RM Inventory (days consumption) |
70.13 |
91.39 |
70.23 |
| FG inventory (days cost of sales) |
16.12 |
10.38 |
4.91 |
| Receivables (days gross sales) |
58.54 |
63.78 |
52.63 |
| Creditors (days cost of sales) |
62.51 |
57.97 |
45.97 |
| Op. curr. assets (days OI) |
181.00 |
174.00 |
143.00 |
|
|
Financials