|
|
|
Financials-Gujarat Propack Limited| Sector: Packaging | | BSE:7790 | NSE:NA | Bloomberg:GPP@IN | Reuters:GPRP.BO | | Market Lot: | Face Value: 10 | ISIN Demat: INE956D01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2002(3) |
30-Jun-2001(3) |
% Change |
| Sales of Products/Services |
191.40 |
256.70 |
-25.44 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1.10 |
1.00 |
10.00 |
| Total Income |
192.50 |
257.70 |
-25.30 |
| Total Expenses |
140.90 |
212.10 |
-33.57 |
| OPBDIT |
51.60 |
45.60 |
13.16 |
| Interest |
23.40 |
28.70 |
-18.47 |
| Depreciation |
11.80 |
11.40 |
3.51 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
7.20 |
0.40 |
1700.00 |
| After Tax Profit |
9.20 |
5.10 |
80.39 |
| Equity Capital |
77.90 |
77.90 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
Click here |
|
|
| As on( Months ) |
31-Mar-02(12) |
|
31-Mar-01(12) |
|
31-Mar-00(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
876.07 |
99.19 |
1113.05 |
99.38 |
836.67 |
99.45 |
| Operating Income (OI) |
883.26 |
100.00 |
1120.02 |
100.00 |
841.32 |
100.00 |
| OPBDIT |
156.41 |
17.71 |
210.09 |
18.76 |
127.04 |
15.10 |
| OPBDT |
51.44 |
5.82 |
53.89 |
4.81 |
-40.56 |
-4.82 |
| OPBT |
-0.75 |
-0.09 |
0.08 |
0.01 |
-90.30 |
-10.73 |
| Non-Operating Income |
-6.44 |
-0.73 |
1.64 |
0.15 |
1.63 |
0.19 |
| Extraordinary/Prior Period |
11.10 |
1.26 |
-0.54 |
-0.05 |
1.24 |
0.15 |
| Tax |
4.91 |
0.56 |
0.14 |
0.01 |
0.05 |
0.01 |
| Profit after tax(PAT) |
-1.00 |
-0.11 |
1.03 |
0.09 |
-87.48 |
-10.40 |
| Cash Profit |
51.19 |
5.80 |
54.84 |
4.90 |
-37.74 |
-4.49 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-02 |
|
31-Mar-01 |
|
31-Mar-00 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
980.45 |
117.74 |
962.72 |
91.99 |
956.75 |
88.67 |
| Net Block |
641.89 |
77.09 |
678.64 |
64.85 |
717.45 |
66.49 |
| Capital WIP |
0.03 |
0.00 |
0.00 |
0.00 |
0.28 |
0.03 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
86.81 |
10.43 |
133.88 |
12.79 |
158.44 |
14.68 |
| Receivables |
67.35 |
8.09 |
188.10 |
17.97 |
133.45 |
12.37 |
| Other Current Assets |
36.61 |
4.40 |
45.93 |
4.39 |
69.38 |
6.43 |
| Balance Sheet Total(BT) |
832.69 |
100.00 |
1046.56 |
100.00 |
1079.00 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
77.94 |
9.36 |
77.95 |
7.45 |
77.95 |
7.22 |
| Reserves |
86.38 |
10.37 |
76.81 |
7.34 |
73.76 |
6.84 |
| Total Debt |
496.70 |
59.65 |
573.74 |
54.82 |
632.34 |
58.60 |
| Creditors and Acceptances |
140.07 |
16.82 |
274.71 |
26.25 |
252.34 |
23.39 |
| Other current liab/prov. |
31.59 |
3.79 |
43.35 |
4.14 |
42.63 |
3.95 |
| Balance Sheet Total(BT) |
832.69 |
100.00 |
1046.56 |
100.00 |
1079.01 |
100.00 |
|
| As on |
31-Mar-02 |
31-Mar-01 |
31-Mar-00 |
| OPBIT/Prod.cap.empl.(%) |
15.77 |
21.45 |
9.86 |
| PBIT/Cap. Employed (%) |
16.47 |
21.60 |
10.23 |
| PAT/Networth (%) |
-0.61 |
0.67 |
-57.66 |
| Tax/PBT (%) |
125.58 |
12.32 |
-0.06 |
| Total Debt/Networth (x) |
3.02 |
3.71 |
4.17 |
| Long Term Debt/Networth (x) |
2.34 |
3.32 |
3.08 |
| PBDIT/Finance Charges (x) |
1.53 |
1.35 |
0.78 |
| Current Ratio (x) |
1.11 |
1.16 |
1.22 |
| RM Inventory (days consumption) |
39.70 |
60.83 |
64.51 |
| FG inventory (days cost of sales) |
2.61 |
1.76 |
27.15 |
| Receivables (days gross sales) |
24.15 |
52.86 |
47.41 |
| Creditors (days cost of sales) |
70.34 |
110.20 |
128.95 |
| Op. curr. assets (days OI) |
79.00 |
120.00 |
157.00 |
|
|
Financials