|
|
|
Financials-CRISIL Limited| Sector: Credit Ratings / Investment Information | | BSE:500092 | NSE:CRISIL | Bloomberg:CRISIL@IN | Reuters:CRSL.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE007A01025 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
2459.30 |
2990.50 |
-17.76 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1472.60 |
367.10 |
301.14 |
| Total Income |
3931.90 |
3357.60 |
17.10 |
| Total Expenses |
-1970.50 |
-2298.10 |
-14.26 |
| OPBDIT |
5902.40 |
5655.70 |
4.36 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-137.50 |
-2298.10 |
-94.02 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-148.60 |
-248.80 |
-40.27 |
| After Tax Profit |
1812.80 |
810.70 |
123.61 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Dec-06(12) |
|
31-Dec-05(9) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1467.46 |
99.81 |
829.60 |
99.82 |
890.78 |
99.32 |
| Operating Income (OI) |
1470.24 |
100.00 |
831.06 |
100.00 |
896.92 |
100.00 |
| OPBDIT |
508.12 |
34.56 |
305.30 |
36.74 |
370.09 |
41.26 |
| OPBDT |
506.27 |
34.43 |
306.96 |
36.94 |
369.62 |
41.21 |
| OPBT |
440.77 |
29.98 |
263.34 |
31.69 |
309.73 |
34.53 |
| Non-Operating Income |
98.29 |
6.69 |
17.12 |
2.06 |
24.39 |
2.72 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
165.29 |
11.24 |
105.28 |
12.67 |
112.49 |
12.54 |
| Profit after tax(PAT) |
373.77 |
25.42 |
175.19 |
21.08 |
221.64 |
24.71 |
| Cash Profit |
439.27 |
29.88 |
218.81 |
26.33 |
281.52 |
31.39 |
| Dividend-Equity |
101.33 |
6.89 |
65.83 |
7.92 |
79.57 |
8.87 |
|
| As on |
31-Dec-06 |
|
31-Dec-05 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
762.34 |
35.08 |
768.02 |
46.37 |
725.50 |
51.88 |
| Net Block |
396.67 |
18.25 |
416.58 |
25.15 |
400.94 |
28.67 |
| Capital WIP |
0.91 |
0.04 |
0.00 |
0.00 |
1.24 |
0.09 |
| Investments |
978.25 |
45.02 |
529.13 |
31.95 |
184.54 |
13.20 |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Receivables |
255.14 |
11.74 |
158.74 |
9.58 |
164.72 |
11.78 |
| Other Current Assets |
542.04 |
24.94 |
551.84 |
33.32 |
646.88 |
46.26 |
| Balance Sheet Total(BT) |
2173.01 |
100.00 |
1656.29 |
100.00 |
1398.32 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
67.55 |
3.11 |
65.83 |
3.97 |
63.66 |
4.55 |
| Reserves |
1547.07 |
71.19 |
1214.35 |
73.32 |
1015.49 |
72.62 |
| Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Creditors and Acceptances |
158.10 |
7.28 |
81.43 |
4.92 |
63.32 |
4.53 |
| Other current liab/prov. |
400.29 |
18.42 |
294.68 |
17.79 |
255.86 |
18.30 |
| Balance Sheet Total(BT) |
2173.01 |
100.00 |
1656.29 |
100.00 |
1398.32 |
100.00 |
|
| As on |
31-Dec-06 |
31-Dec-05 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
155.06 |
105.39 |
75.04 |
| PBIT/Cap. Employed (%) |
33.52 |
29.04 |
31.04 |
| PAT/Networth (%) |
23.15 |
18.25 |
20.54 |
| Tax/PBT (%) |
30.66 |
37.54 |
33.67 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
327.86 |
-193.70 |
832.35 |
| Current Ratio (x) |
1.43 |
1.89 |
2.54 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
63.46 |
52.38 |
67.50 |
| Creditors (days cost of sales) |
59.98 |
42.40 |
43.87 |
| Op. curr. assets (days OI) |
111.00 |
94.00 |
132.00 |
|
|
Financials