|
|
| Britannia Industries Limited |
|
Financials-Britannia Industries Limited| Sector: Food & Dairy Products | | BSE:500825 | NSE:BRITANNIA | Bloomberg:[email protected] | Reuters:BRIT.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE216A01030 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
29526.40 |
26919.40 |
9.68 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
565.20 |
752.10 |
-24.85 |
| Total Income |
30091.60 |
27671.50 |
8.75 |
| Total Expenses |
-25304.90 |
-23216.70 |
8.99 |
| OPBDIT |
55396.50 |
50888.20 |
8.86 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-451.60 |
-23216.70 |
-98.05 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-1252.10 |
-643.20 |
94.67 |
| After Tax Profit |
3534.60 |
3811.60 |
-7.27 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
21979.26 |
99.53 |
17133.21 |
99.56 |
15875.70 |
99.16 |
| Operating Income (OI) |
22083.12 |
100.00 |
17208.38 |
100.00 |
16009.43 |
100.00 |
| OPBDIT |
1370.01 |
6.20 |
2071.23 |
12.04 |
2505.25 |
15.65 |
| OPBDT |
1280.31 |
5.80 |
2020.87 |
11.74 |
2523.01 |
15.76 |
| OPBT |
1027.59 |
4.65 |
1803.64 |
10.48 |
2333.30 |
14.57 |
| Non-Operating Income |
210.28 |
0.95 |
154.72 |
0.90 |
87.27 |
0.55 |
| Extraordinary/Prior Period |
-24.41 |
-0.11 |
50.60 |
0.29 |
-218.16 |
-1.36 |
| Tax |
136.93 |
0.62 |
544.70 |
3.17 |
714.71 |
4.46 |
| Profit after tax(PAT) |
1076.54 |
4.87 |
1464.26 |
8.51 |
1487.69 |
9.29 |
| Cash Profit |
1329.25 |
6.02 |
1681.49 |
9.77 |
1677.40 |
10.48 |
| Dividend-Equity |
358.35 |
1.62 |
358.35 |
2.08 |
323.69 |
2.02 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
3907.65 |
41.84 |
3153.19 |
36.64 |
2502.99 |
34.02 |
| Net Block |
1970.78 |
21.10 |
1405.13 |
16.33 |
959.05 |
13.03 |
| Capital WIP |
160.26 |
1.72 |
110.78 |
1.29 |
317.01 |
4.31 |
| Investments |
320.39 |
3.43 |
386.02 |
4.49 |
300.31 |
4.08 |
| Inventory |
2149.41 |
23.02 |
1847.96 |
21.47 |
1342.24 |
18.24 |
| Receivables |
286.07 |
3.06 |
208.52 |
2.42 |
427.76 |
5.81 |
| Other Current Assets |
4452.00 |
47.67 |
4647.20 |
54.00 |
4011.17 |
54.52 |
| Balance Sheet Total(BT) |
9338.91 |
100.00 |
8605.60 |
100.00 |
7357.54 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
238.90 |
2.56 |
238.90 |
2.78 |
238.90 |
3.25 |
| Reserves |
5640.61 |
60.40 |
5090.91 |
59.16 |
3853.51 |
52.37 |
| Total Debt |
47.81 |
0.51 |
93.58 |
1.09 |
61.38 |
0.83 |
| Creditors and Acceptances |
858.24 |
9.19 |
863.65 |
10.04 |
1863.11 |
25.32 |
| Other current liab/prov. |
2553.34 |
27.34 |
2318.55 |
26.94 |
1340.63 |
18.22 |
| Balance Sheet Total(BT) |
9338.91 |
100.00 |
8605.60 |
100.00 |
7357.54 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
43.53 |
108.17 |
431.99 |
| PBIT/Cap. Employed (%) |
22.60 |
38.76 |
56.94 |
| PAT/Networth (%) |
18.31 |
27.47 |
36.35 |
| Tax/PBT (%) |
11.28 |
27.11 |
32.45 |
| Total Debt/Networth (x) |
0.01 |
0.02 |
0.01 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
17.35 |
45.21 |
-133.74 |
| Current Ratio (x) |
2.02 |
2.11 |
1.80 |
| RM Inventory (days consumption) |
34.63 |
52.97 |
47.69 |
| FG inventory (days cost of sales) |
14.03 |
10.59 |
8.56 |
| Receivables (days gross sales) |
4.51 |
4.19 |
9.66 |
| Creditors (days cost of sales) |
15.12 |
20.82 |
50.36 |
| Op. curr. assets (days OI) |
63.00 |
71.00 |
60.00 |
|
|
Financials