|
|
| Blue Star Infotech Limited |
|
Financials-Blue Star Infotech Limited| Sector: Software - Small/Medium | | BSE:32346 | NSE:BLUESTINFO | Bloomberg:BLSI@IN | Reuters:BLUI.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE504B01011 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2015(3) |
31-Dec-2014(3) |
% Change |
| Sales of Products/Services |
357.75 |
341.86 |
4.65 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
18.39 |
12.50 |
47.12 |
| Total Income |
376.14 |
354.36 |
6.15 |
| Total Expenses |
328.62 |
300.89 |
9.22 |
| OPBDIT |
47.52 |
53.47 |
-11.13 |
| Interest |
0.00 |
0.09 |
-- |
| Depreciation |
9.35 |
9.43 |
-0.85 |
| Exceptional & Extraordinary Items |
-31.95 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
5.97 |
11.50 |
-48.09 |
| After Tax Profit |
0.25 |
32.45 |
-99.23 |
| Equity Capital |
108.00 |
108.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
798.60 |
97.23 |
648.58 |
99.11 |
839.33 |
99.93 |
| Operating Income (OI) |
821.32 |
100.00 |
654.38 |
100.00 |
839.88 |
100.00 |
| OPBDIT |
111.78 |
13.61 |
88.86 |
13.58 |
161.35 |
19.21 |
| OPBDT |
111.78 |
13.61 |
88.86 |
13.58 |
153.71 |
18.30 |
| OPBT |
87.61 |
10.67 |
65.49 |
10.01 |
128.10 |
15.25 |
| Non-Operating Income |
-0.66 |
-0.08 |
15.10 |
2.31 |
1.44 |
0.17 |
| Extraordinary/Prior Period |
-1.40 |
-0.17 |
-0.73 |
-0.11 |
0.52 |
0.06 |
| Tax |
9.67 |
1.18 |
25.34 |
3.87 |
29.29 |
3.49 |
| Profit after tax(PAT) |
75.88 |
9.24 |
54.52 |
8.33 |
100.77 |
12.00 |
| Cash Profit |
100.05 |
12.18 |
77.89 |
11.90 |
126.38 |
15.05 |
| Dividend-Equity |
40.00 |
4.87 |
20.00 |
3.06 |
50.00 |
5.95 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
344.50 |
46.21 |
321.96 |
45.98 |
314.29 |
45.70 |
| Net Block |
205.75 |
27.60 |
202.17 |
28.87 |
214.41 |
31.18 |
| Capital WIP |
0.50 |
0.07 |
7.60 |
1.09 |
0.28 |
0.04 |
| Investments |
59.59 |
7.99 |
59.49 |
8.50 |
36.00 |
5.24 |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Receivables |
337.51 |
45.27 |
293.34 |
41.89 |
275.46 |
40.05 |
| Other Current Assets |
142.19 |
19.07 |
137.64 |
19.66 |
161.57 |
23.49 |
| Balance Sheet Total(BT) |
745.55 |
100.00 |
700.25 |
100.00 |
687.73 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
100.00 |
13.41 |
100.00 |
14.28 |
100.00 |
14.54 |
| Reserves |
488.03 |
65.46 |
467.65 |
66.78 |
434.48 |
63.18 |
| Total Debt |
0.00 |
0.00 |
0.44 |
0.06 |
0.65 |
0.09 |
| Creditors and Acceptances |
96.89 |
13.00 |
36.85 |
5.26 |
25.40 |
3.69 |
| Other current liab/prov. |
60.63 |
8.13 |
95.31 |
13.61 |
127.21 |
18.50 |
| Balance Sheet Total(BT) |
745.55 |
100.00 |
700.25 |
100.00 |
687.73 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
16.59 |
13.76 |
34.69 |
| PBIT/Cap. Employed (%) |
14.56 |
14.25 |
25.75 |
| PAT/Networth (%) |
12.90 |
9.60 |
18.85 |
| Tax/PBT (%) |
11.30 |
31.73 |
22.52 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
0.00 |
0.00 |
21.37 |
| Current Ratio (x) |
3.05 |
3.26 |
2.86 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
154.26 |
165.08 |
119.79 |
| Creditors (days cost of sales) |
49.84 |
23.79 |
13.66 |
| Op. curr. assets (days OI) |
212.00 |
226.00 |
143.00 |
|
|
Financials