|
|
| Precision Wires India Limited |
|
Financials-Precision Wires India Limited| Sector: Copper | | BSE:523539 | NSE:PRECWIRE | Bloomberg:PWI@IN | Reuters:PRWR.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE372C01037 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
6526.93 |
3762.72 |
73.46 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
19.77 |
38.02 |
-48.00 |
| Total Income |
6546.70 |
3800.74 |
72.25 |
| Total Expenses |
-6330.61 |
-3712.32 |
70.53 |
| OPBDIT |
12877.31 |
7513.06 |
71.40 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-45.56 |
-3712.32 |
-98.77 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-49.18 |
-15.41 |
219.14 |
| After Tax Profit |
166.91 |
73.02 |
128.58 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
5862.55 |
99.99 |
3391.49 |
99.91 |
2766.70 |
99.86 |
| Operating Income (OI) |
5862.99 |
100.00 |
3394.43 |
100.00 |
2770.45 |
100.00 |
| OPBDIT |
377.83 |
6.44 |
325.84 |
9.60 |
282.38 |
10.19 |
| OPBDT |
328.59 |
5.60 |
310.38 |
9.14 |
272.72 |
9.84 |
| OPBT |
253.46 |
4.32 |
263.86 |
7.77 |
226.47 |
8.17 |
| Non-Operating Income |
3.86 |
0.07 |
6.18 |
0.18 |
-0.09 |
-0.00 |
| Extraordinary/Prior Period |
-35.19 |
-0.60 |
-26.11 |
-0.77 |
-5.56 |
-0.20 |
| Tax |
54.31 |
0.93 |
63.44 |
1.87 |
67.62 |
2.44 |
| Profit after tax(PAT) |
167.82 |
2.86 |
180.48 |
5.32 |
153.20 |
5.53 |
| Cash Profit |
242.95 |
4.14 |
227.00 |
6.69 |
199.45 |
7.20 |
| Dividend-Equity |
40.47 |
0.69 |
36.62 |
1.08 |
35.58 |
1.28 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1584.49 |
49.68 |
1231.10 |
48.83 |
821.55 |
48.46 |
| Net Block |
1176.11 |
36.88 |
897.22 |
35.59 |
531.75 |
31.36 |
| Capital WIP |
33.08 |
1.04 |
106.58 |
4.23 |
45.50 |
2.68 |
| Investments |
1.60 |
0.05 |
1.60 |
0.06 |
2.55 |
0.15 |
| Inventory |
359.83 |
11.28 |
337.60 |
13.39 |
202.69 |
11.95 |
| Receivables |
1112.19 |
34.87 |
799.39 |
31.71 |
585.60 |
34.54 |
| Other Current Assets |
506.33 |
15.88 |
378.64 |
15.02 |
327.34 |
19.31 |
| Balance Sheet Total(BT) |
3189.14 |
100.00 |
2521.02 |
100.00 |
1695.42 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
104.64 |
3.28 |
104.64 |
4.15 |
104.64 |
6.17 |
| Reserves |
993.89 |
31.16 |
873.08 |
34.63 |
733.32 |
43.25 |
| Total Debt |
845.68 |
26.52 |
355.44 |
14.10 |
114.41 |
6.75 |
| Creditors and Acceptances |
980.49 |
30.74 |
975.90 |
38.71 |
591.78 |
34.90 |
| Other current liab/prov. |
264.44 |
8.29 |
211.96 |
8.41 |
151.27 |
8.92 |
| Balance Sheet Total(BT) |
3189.14 |
100.00 |
2521.02 |
100.00 |
1695.42 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
16.37 |
23.18 |
26.54 |
| PBIT/Cap. Employed (%) |
14.20 |
21.15 |
25.41 |
| PAT/Networth (%) |
15.28 |
18.46 |
18.28 |
| Tax/PBT (%) |
24.45 |
26.01 |
30.62 |
| Total Debt/Networth (x) |
0.77 |
0.36 |
0.14 |
| Long Term Debt/Networth (x) |
0.55 |
0.24 |
0.07 |
| PBDIT/Finance Charges (x) |
7.04 |
19.78 |
28.66 |
| Current Ratio (x) |
1.59 |
1.28 |
1.50 |
| RM Inventory (days consumption) |
13.56 |
18.35 |
18.90 |
| FG inventory (days cost of sales) |
6.89 |
21.05 |
9.94 |
| Receivables (days gross sales) |
58.68 |
73.57 |
66.40 |
| Creditors (days cost of sales) |
65.24 |
116.08 |
86.81 |
| Op. curr. assets (days OI) |
119.00 |
160.00 |
145.00 |
|
|
Financials