|
|
| Prajay Engineers Syndicate Limited |
|
Financials-Prajay Engineers Syndicate Limited| Sector: Construction - Housing/Industrial | | BSE:531746 | NSE:PRAENG | Bloomberg:PES@IN | Reuters:PRJE.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE505C01016 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
255.49 |
228.32 |
11.90 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
3.39 |
4.03 |
-15.88 |
| Total Income |
258.88 |
232.35 |
11.42 |
| Total Expenses |
-221.21 |
-284.08 |
-22.13 |
| OPBDIT |
480.09 |
516.43 |
-7.04 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-9.95 |
-284.08 |
-96.50 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-2.28 |
0.97 |
NM |
| After Tax Profit |
35.39 |
-50.76 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2013.24 |
99.94 |
730.09 |
99.37 |
232.64 |
99.11 |
| Operating Income (OI) |
2014.39 |
100.00 |
734.73 |
100.00 |
234.74 |
100.00 |
| OPBDIT |
962.59 |
47.79 |
314.74 |
42.84 |
76.99 |
32.80 |
| OPBDT |
898.98 |
44.63 |
295.96 |
40.28 |
58.56 |
24.95 |
| OPBT |
883.67 |
43.87 |
282.73 |
38.48 |
49.04 |
20.89 |
| Non-Operating Income |
41.99 |
2.08 |
2.60 |
0.35 |
2.36 |
1.00 |
| Extraordinary/Prior Period |
2.36 |
0.12 |
-7.60 |
-1.03 |
-0.80 |
-0.34 |
| Tax |
128.50 |
6.38 |
51.18 |
6.97 |
6.15 |
2.62 |
| Profit after tax(PAT) |
799.52 |
39.69 |
226.56 |
30.84 |
44.45 |
18.94 |
| Cash Profit |
814.83 |
40.45 |
239.78 |
32.64 |
53.97 |
22.99 |
| Dividend-Equity |
57.65 |
2.86 |
41.90 |
5.70 |
14.00 |
5.96 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
277.48 |
7.03 |
222.38 |
55.49 |
190.56 |
55.65 |
| Net Block |
232.79 |
5.90 |
190.93 |
47.64 |
166.96 |
48.76 |
| Capital WIP |
9.48 |
0.24 |
0.38 |
0.09 |
3.22 |
0.94 |
| Investments |
0.23 |
0.01 |
0.23 |
0.06 |
2.73 |
0.80 |
| Inventory |
2911.68 |
73.77 |
125.06 |
31.21 |
28.20 |
8.23 |
| Receivables |
451.12 |
11.43 |
55.19 |
13.77 |
22.88 |
6.68 |
| Other Current Assets |
341.92 |
8.66 |
28.95 |
7.22 |
118.45 |
34.59 |
| Balance Sheet Total(BT) |
3947.23 |
100.00 |
400.73 |
100.00 |
342.43 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
148.94 |
3.77 |
77.28 |
19.29 |
77.08 |
22.51 |
| Reserves |
424.38 |
10.75 |
51.79 |
12.92 |
22.79 |
6.66 |
| Total Debt |
712.55 |
18.05 |
139.08 |
34.71 |
126.32 |
36.89 |
| Creditors and Acceptances |
2489.87 |
63.08 |
49.47 |
12.34 |
70.04 |
20.45 |
| Other current liab/prov. |
171.49 |
4.34 |
83.11 |
20.74 |
46.20 |
13.49 |
| Balance Sheet Total(BT) |
3947.23 |
100.00 |
400.73 |
100.00 |
342.43 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
18.41 |
23.63 |
25.22 |
| PBIT/Cap. Employed (%) |
19.27 |
23.23 |
25.78 |
| PAT/Networth (%) |
47.16 |
39.52 |
34.44 |
| Tax/PBT (%) |
13.85 |
18.43 |
12.15 |
| Total Debt/Networth (x) |
2.12 |
1.24 |
1.08 |
| Long Term Debt/Networth (x) |
1.94 |
0.40 |
0.71 |
| PBDIT/Finance Charges (x) |
15.83 |
16.50 |
4.26 |
| Current Ratio (x) |
4.46 |
1.39 |
1.58 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
253.70 |
225.53 |
86.59 |
| Creditors (days cost of sales) |
340.94 |
2163.86 |
114.45 |
| Op. curr. assets (days OI) |
934.00 |
1840.00 |
325.00 |
|
|
Financials