|
|
| IFB Agro Industries Limited |
|
Financials-IFB Agro Industries Limited| Sector: Organic Chemicals | | BSE:507438 | NSE:IFBAGRO | Bloomberg:IFBA@IN | Reuters:IFBA.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE076C01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
5467.60 |
4301.78 |
27.10 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
33.30 |
27.75 |
20.00 |
| Total Income |
5500.90 |
4329.53 |
27.06 |
| Total Expenses |
-5333.80 |
-4391.03 |
21.47 |
| OPBDIT |
10834.70 |
8720.56 |
24.24 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-37.40 |
-4391.03 |
-99.15 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-23.00 |
56.10 |
NM |
| After Tax Profit |
144.10 |
-5.40 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1763.09 |
97.71 |
1419.20 |
98.20 |
1059.88 |
99.26 |
| Operating Income (OI) |
1804.50 |
100.00 |
1445.27 |
100.00 |
1067.74 |
100.00 |
| OPBDIT |
199.28 |
11.04 |
43.42 |
3.00 |
47.55 |
4.45 |
| OPBDT |
190.95 |
10.58 |
37.41 |
2.59 |
43.58 |
4.08 |
| OPBT |
45.34 |
2.51 |
15.69 |
1.09 |
21.49 |
2.01 |
| Non-Operating Income |
2.46 |
0.14 |
4.63 |
0.32 |
4.36 |
0.41 |
| Extraordinary/Prior Period |
15.87 |
0.88 |
10.04 |
0.69 |
0.89 |
0.08 |
| Tax |
35.50 |
1.97 |
11.62 |
0.80 |
8.43 |
0.79 |
| Profit after tax(PAT) |
28.16 |
1.56 |
18.73 |
1.30 |
18.31 |
1.71 |
| Cash Profit |
173.77 |
9.63 |
40.46 |
2.80 |
40.40 |
3.78 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
673.20 |
73.32 |
546.69 |
71.54 |
548.27 |
69.50 |
| Net Block |
301.34 |
32.82 |
319.70 |
41.83 |
333.45 |
42.27 |
| Capital WIP |
188.47 |
20.53 |
32.56 |
4.26 |
2.03 |
0.26 |
| Investments |
31.16 |
3.39 |
30.69 |
4.02 |
31.73 |
4.02 |
| Inventory |
194.61 |
21.20 |
134.09 |
17.55 |
162.35 |
20.58 |
| Receivables |
110.47 |
12.03 |
154.22 |
20.18 |
100.83 |
12.78 |
| Other Current Assets |
92.09 |
10.03 |
92.95 |
12.16 |
158.46 |
20.09 |
| Balance Sheet Total(BT) |
918.14 |
100.00 |
764.20 |
100.00 |
788.85 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
77.07 |
8.39 |
77.07 |
10.09 |
77.07 |
9.77 |
| Reserves |
337.95 |
36.81 |
309.79 |
40.54 |
290.83 |
36.87 |
| Total Debt |
193.09 |
21.03 |
90.39 |
11.83 |
86.47 |
10.96 |
| Creditors and Acceptances |
146.64 |
15.97 |
131.15 |
17.16 |
167.88 |
21.28 |
| Other current liab/prov. |
163.39 |
17.80 |
155.80 |
20.39 |
166.59 |
21.12 |
| Balance Sheet Total(BT) |
918.14 |
100.00 |
764.20 |
100.00 |
788.85 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
13.82 |
5.24 |
6.05 |
| PBIT/Cap. Employed (%) |
17.16 |
8.18 |
6.79 |
| PAT/Networth (%) |
6.79 |
4.84 |
4.98 |
| Tax/PBT (%) |
55.77 |
38.30 |
31.53 |
| Total Debt/Networth (x) |
0.47 |
0.23 |
0.23 |
| Long Term Debt/Networth (x) |
0.24 |
0.08 |
0.02 |
| PBDIT/Finance Charges (x) |
26.11 |
9.67 |
13.29 |
| Current Ratio (x) |
1.28 |
1.33 |
1.26 |
| RM Inventory (days consumption) |
28.71 |
32.79 |
70.29 |
| FG inventory (days cost of sales) |
24.74 |
12.76 |
15.82 |
| Receivables (days gross sales) |
15.08 |
24.82 |
19.19 |
| Creditors (days cost of sales) |
33.34 |
34.15 |
60.07 |
| Op. curr. assets (days OI) |
80.00 |
96.00 |
144.00 |
|
|
Financials