|
|
| Goldiam International Limited |
|
Financials-Goldiam International Limited| Sector: Gems, Jewellery and Watches | | BSE:526729 | NSE:GOLDIAM | Bloomberg:GLDM@IN | Reuters:GOLI.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE025B01025 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
687.20 |
687.20 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
133.68 |
133.68 |
| Total Income |
820.88 |
820.88 |
| Total Expenses |
-613.53 |
-613.53 |
| OPBDIT |
1434.41 |
1434.41 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-4.60 |
-4.60 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-51.73 |
-51.73 |
| After Tax Profit |
155.64 |
155.64 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1655.46 |
99.39 |
1471.32 |
99.98 |
1809.04 |
99.33 |
| Operating Income (OI) |
1665.60 |
100.00 |
1471.62 |
100.00 |
1821.16 |
100.00 |
| OPBDIT |
182.40 |
10.95 |
198.96 |
13.52 |
230.59 |
12.66 |
| OPBDT |
175.54 |
10.54 |
193.48 |
13.15 |
227.39 |
12.49 |
| OPBT |
157.05 |
9.43 |
180.78 |
12.28 |
216.37 |
11.88 |
| Non-Operating Income |
46.69 |
2.80 |
78.64 |
5.34 |
31.74 |
1.74 |
| Extraordinary/Prior Period |
-6.11 |
-0.37 |
-1.93 |
-0.13 |
-2.82 |
-0.15 |
| Tax |
54.94 |
3.30 |
12.76 |
0.87 |
3.11 |
0.17 |
| Profit after tax(PAT) |
142.69 |
8.57 |
244.74 |
16.63 |
242.18 |
13.30 |
| Cash Profit |
161.18 |
9.68 |
257.43 |
17.49 |
253.20 |
13.90 |
| Dividend-Equity |
61.59 |
3.70 |
53.42 |
3.63 |
33.04 |
1.81 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
241.91 |
12.16 |
205.13 |
10.21 |
157.99 |
9.74 |
| Net Block |
134.75 |
6.77 |
116.19 |
5.78 |
81.67 |
5.03 |
| Capital WIP |
0.00 |
0.00 |
0.08 |
0.00 |
0.00 |
0.00 |
| Investments |
110.73 |
5.56 |
216.10 |
10.76 |
43.57 |
2.68 |
| Inventory |
358.28 |
18.01 |
265.28 |
13.20 |
160.60 |
9.90 |
| Receivables |
682.59 |
34.30 |
702.54 |
34.97 |
628.89 |
38.75 |
| Other Current Assets |
703.48 |
35.35 |
708.81 |
35.28 |
708.16 |
43.64 |
| Balance Sheet Total(BT) |
1989.82 |
100.00 |
2008.99 |
100.00 |
1622.88 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
270.33 |
13.59 |
269.83 |
13.43 |
132.16 |
8.14 |
| Reserves |
1434.26 |
72.08 |
1346.16 |
67.01 |
1226.84 |
75.60 |
| Total Debt |
82.82 |
4.16 |
80.12 |
3.99 |
0.00 |
0.00 |
| Creditors and Acceptances |
150.36 |
7.56 |
251.38 |
12.51 |
237.62 |
14.64 |
| Other current liab/prov. |
52.05 |
2.62 |
61.51 |
3.06 |
26.26 |
1.62 |
| Balance Sheet Total(BT) |
1989.82 |
100.00 |
2008.99 |
100.00 |
1622.88 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
11.04 |
15.51 |
22.20 |
| PBIT/Cap. Employed (%) |
11.44 |
15.51 |
18.28 |
| PAT/Networth (%) |
8.37 |
15.14 |
17.82 |
| Tax/PBT (%) |
27.80 |
4.95 |
1.27 |
| Total Debt/Networth (x) |
0.05 |
0.05 |
0.00 |
| Long Term Debt/Networth (x) |
0.05 |
0.05 |
0.00 |
| PBDIT/Finance Charges (x) |
32.50 |
50.32 |
81.17 |
| Current Ratio (x) |
8.62 |
5.36 |
5.68 |
| RM Inventory (days consumption) |
84.12 |
70.25 |
34.77 |
| FG inventory (days cost of sales) |
15.19 |
16.03 |
5.27 |
| Receivables (days gross sales) |
150.50 |
174.28 |
126.89 |
| Creditors (days cost of sales) |
37.00 |
72.10 |
54.53 |
| Op. curr. assets (days OI) |
340.00 |
347.00 |
235.00 |
|
|
Financials