|
|
|
Financials-Conart Engineers Limited| Sector: Construction - Civil | | BSE:522231 | NSE:NA | Bloomberg:CNE@IN | Reuters:CONE.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE714D01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
102.29 |
93.97 |
8.85 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
2.67 |
1.03 |
159.22 |
| Total Income |
104.96 |
95.00 |
10.48 |
| Total Expenses |
-100.67 |
-94.59 |
6.43 |
| OPBDIT |
205.63 |
189.59 |
8.46 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-0.92 |
-94.59 |
-99.03 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-1.77 |
0.21 |
NM |
| After Tax Profit |
2.53 |
0.62 |
308.06 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-03(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
169.50 |
99.59 |
155.23 |
99.44 |
119.96 |
99.44 |
| Operating Income (OI) |
170.19 |
100.00 |
156.11 |
100.00 |
120.63 |
100.00 |
| OPBDIT |
13.17 |
7.74 |
12.34 |
7.91 |
4.37 |
3.63 |
| OPBDT |
11.00 |
6.46 |
9.80 |
6.28 |
3.78 |
3.14 |
| OPBT |
9.13 |
5.36 |
7.63 |
4.89 |
1.67 |
1.38 |
| Non-Operating Income |
-4.04 |
-2.37 |
0.64 |
0.41 |
-0.37 |
-0.31 |
| Extraordinary/Prior Period |
0.87 |
0.51 |
-3.92 |
-2.51 |
0.67 |
0.56 |
| Tax |
3.72 |
2.18 |
3.17 |
2.03 |
0.00 |
0.00 |
| Profit after tax(PAT) |
2.24 |
1.31 |
1.18 |
0.76 |
1.97 |
1.63 |
| Cash Profit |
4.11 |
2.41 |
3.35 |
2.14 |
4.09 |
3.39 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
33.02 |
32.33 |
41.09 |
40.79 |
39.20 |
43.08 |
| Net Block |
19.53 |
19.12 |
24.58 |
24.40 |
23.90 |
26.26 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.44 |
0.43 |
1.20 |
1.20 |
0.72 |
0.79 |
| Inventory |
5.34 |
5.23 |
15.94 |
15.82 |
8.32 |
9.14 |
| Receivables |
47.39 |
46.40 |
36.78 |
36.52 |
45.27 |
49.74 |
| Other Current Assets |
29.43 |
28.82 |
22.22 |
22.06 |
12.80 |
14.07 |
| Balance Sheet Total(BT) |
102.14 |
100.00 |
100.73 |
100.00 |
91.00 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
30.00 |
29.37 |
30.00 |
29.78 |
30.00 |
32.97 |
| Reserves |
28.21 |
27.62 |
25.98 |
25.79 |
21.64 |
23.78 |
| Total Debt |
5.68 |
5.56 |
4.51 |
4.47 |
3.36 |
3.69 |
| Creditors and Acceptances |
17.40 |
17.03 |
20.91 |
20.76 |
22.66 |
24.90 |
| Other current liab/prov. |
20.85 |
20.42 |
19.34 |
19.20 |
13.35 |
14.66 |
| Balance Sheet Total(BT) |
102.14 |
100.00 |
100.73 |
100.00 |
91.00 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
17.81 |
17.17 |
4.15 |
| PBIT/Cap. Employed (%) |
12.72 |
11.40 |
4.65 |
| PAT/Networth (%) |
3.84 |
2.11 |
3.81 |
| Tax/PBT (%) |
62.45 |
72.80 |
0.00 |
| Total Debt/Networth (x) |
0.10 |
0.08 |
0.07 |
| Long Term Debt/Networth (x) |
0.05 |
0.04 |
0.02 |
| PBDIT/Finance Charges (x) |
4.61 |
3.56 |
7.93 |
| Current Ratio (x) |
2.15 |
1.86 |
1.84 |
| RM Inventory (days consumption) |
5.60 |
79.66 |
50.97 |
| FG inventory (days cost of sales) |
2.79 |
3.05 |
3.77 |
| Receivables (days gross sales) |
102.05 |
86.49 |
137.74 |
| Creditors (days cost of sales) |
40.44 |
53.09 |
71.13 |
| Op. curr. assets (days OI) |
176.00 |
175.00 |
201.00 |
|
|
Financials