|
|
| Sundaram Brake Linings Limited |
|
Financials-Sundaram Brake Linings Limited| Sector: Auto Ancillaries - Others | | BSE:590072 | NSE:SUNDRMBRAK | Bloomberg:SBL@IN | Reuters:SBKL.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE073D01013 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
762.18 |
605.94 |
25.78 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
7.60 |
9.03 |
-15.84 |
| Total Income |
769.78 |
614.97 |
25.17 |
| Total Expenses |
-749.02 |
-605.43 |
23.72 |
| OPBDIT |
1518.80 |
1220.40 |
24.45 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-14.34 |
-605.43 |
-97.63 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-2.87 |
1.81 |
NM |
| After Tax Profit |
17.89 |
11.35 |
57.62 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1447.37 |
99.87 |
1327.73 |
99.86 |
1197.51 |
99.79 |
| Operating Income (OI) |
1449.29 |
100.00 |
1329.60 |
100.00 |
1200.02 |
100.00 |
| OPBDIT |
219.34 |
15.13 |
199.34 |
14.99 |
181.56 |
15.13 |
| OPBDT |
203.94 |
14.07 |
190.77 |
14.35 |
169.12 |
14.09 |
| OPBT |
161.79 |
11.16 |
152.31 |
11.45 |
132.76 |
11.06 |
| Non-Operating Income |
1.66 |
0.11 |
1.33 |
0.10 |
0.75 |
0.06 |
| Extraordinary/Prior Period |
1.27 |
0.09 |
-11.43 |
-0.86 |
-4.55 |
-0.38 |
| Tax |
63.30 |
4.37 |
48.88 |
3.68 |
39.80 |
3.32 |
| Profit after tax(PAT) |
101.42 |
7.00 |
93.33 |
7.02 |
89.16 |
7.43 |
| Cash Profit |
143.57 |
9.91 |
131.80 |
9.91 |
125.52 |
10.46 |
| Dividend-Equity |
27.14 |
1.87 |
27.14 |
2.04 |
24.42 |
2.04 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
999.72 |
85.42 |
906.57 |
87.16 |
840.69 |
89.73 |
| Net Block |
614.46 |
52.50 |
560.20 |
53.86 |
532.51 |
56.84 |
| Capital WIP |
0.85 |
0.07 |
0.49 |
0.05 |
1.88 |
0.20 |
| Investments |
5.25 |
0.45 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
84.30 |
7.20 |
67.05 |
6.45 |
57.76 |
6.16 |
| Receivables |
395.51 |
33.79 |
342.79 |
32.96 |
278.58 |
29.73 |
| Other Current Assets |
70.03 |
5.98 |
69.63 |
6.69 |
66.21 |
7.07 |
| Balance Sheet Total(BT) |
1170.41 |
100.00 |
1040.16 |
100.00 |
936.93 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
27.14 |
2.32 |
27.14 |
2.61 |
27.14 |
2.90 |
| Reserves |
523.06 |
44.69 |
453.67 |
43.61 |
390.87 |
41.72 |
| Total Debt |
320.86 |
27.41 |
293.24 |
28.19 |
236.28 |
25.22 |
| Creditors and Acceptances |
140.62 |
12.02 |
111.17 |
10.69 |
137.88 |
14.72 |
| Other current liab/prov. |
158.73 |
13.56 |
154.95 |
14.90 |
144.76 |
15.45 |
| Balance Sheet Total(BT) |
1170.41 |
100.00 |
1040.16 |
100.00 |
936.93 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
20.49 |
20.80 |
22.26 |
| PBIT/Cap. Employed (%) |
20.70 |
19.49 |
21.67 |
| PAT/Networth (%) |
18.43 |
19.41 |
21.33 |
| Tax/PBT (%) |
38.43 |
34.37 |
30.86 |
| Total Debt/Networth (x) |
0.58 |
0.61 |
0.57 |
| Long Term Debt/Networth (x) |
0.25 |
0.16 |
0.03 |
| PBDIT/Finance Charges (x) |
14.43 |
22.09 |
14.29 |
| Current Ratio (x) |
1.84 |
1.80 |
1.42 |
| RM Inventory (days consumption) |
25.81 |
23.21 |
24.83 |
| FG inventory (days cost of sales) |
4.18 |
5.49 |
2.89 |
| Receivables (days gross sales) |
99.74 |
94.24 |
84.91 |
| Creditors (days cost of sales) |
41.73 |
35.90 |
49.41 |
| Op. curr. assets (days OI) |
138.00 |
132.00 |
122.00 |
|
|
Financials