|
|
| Lakshmi Energy and Foods Limited |
|
Financials-Lakshmi Energy and Foods Limited| Sector: Food Products - Others | | BSE:519570 | NSE:LAKSHMIEFL | Bloomberg:LKEF@IN | Reuters:LAKO.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE992B01026 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2019(3) |
30-Jun-2018(3) |
% Change |
| Sales of Products/Services |
15.26 |
209.80 |
-92.73 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.00 |
0.02 |
-- |
| Total Income |
15.26 |
209.82 |
-92.73 |
| Total Expenses |
-27.84 |
-261.93 |
-89.37 |
| OPBDIT |
43.10 |
471.75 |
-90.86 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-27.84 |
-261.93 |
-89.37 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-1.77 |
8.69 |
NM |
| After Tax Profit |
-14.35 |
-43.42 |
-66.95 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
6962.65 |
99.76 |
5583.89 |
99.87 |
4076.51 |
98.97 |
| Operating Income (OI) |
6979.51 |
100.00 |
5591.01 |
100.00 |
4118.79 |
100.00 |
| OPBDIT |
1184.07 |
16.96 |
750.18 |
13.42 |
371.28 |
9.01 |
| OPBDT |
1139.05 |
16.32 |
685.13 |
12.25 |
317.26 |
7.70 |
| OPBT |
1017.11 |
14.57 |
635.96 |
11.37 |
290.09 |
7.04 |
| Non-Operating Income |
4.10 |
0.06 |
0.41 |
0.01 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
-264.28 |
-3.79 |
-69.87 |
-1.25 |
-22.10 |
-0.54 |
| Tax |
153.62 |
2.20 |
146.68 |
2.62 |
87.50 |
2.12 |
| Profit after tax(PAT) |
603.31 |
8.64 |
419.82 |
7.51 |
180.49 |
4.38 |
| Cash Profit |
725.25 |
10.39 |
468.99 |
8.39 |
207.66 |
5.04 |
| Dividend-Equity |
51.45 |
0.74 |
23.69 |
0.42 |
30.42 |
0.74 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1036.34 |
32.32 |
599.02 |
33.61 |
468.58 |
44.04 |
| Net Block |
570.54 |
17.79 |
217.78 |
12.22 |
150.31 |
14.13 |
| Capital WIP |
0.00 |
0.00 |
0.66 |
0.04 |
0.00 |
0.00 |
| Investments |
1.68 |
0.05 |
1.68 |
0.09 |
1.07 |
0.10 |
| Inventory |
1983.27 |
61.85 |
972.98 |
54.59 |
671.53 |
63.12 |
| Receivables |
19.88 |
0.62 |
118.45 |
6.65 |
87.12 |
8.19 |
| Other Current Assets |
630.96 |
19.68 |
470.88 |
26.42 |
153.90 |
14.47 |
| Balance Sheet Total(BT) |
3206.33 |
100.00 |
1782.43 |
100.00 |
1063.92 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
108.87 |
3.40 |
103.87 |
5.83 |
98.93 |
9.30 |
| Reserves |
1190.78 |
37.14 |
597.14 |
33.50 |
389.43 |
36.60 |
| Total Debt |
997.32 |
31.10 |
681.87 |
38.26 |
446.39 |
41.96 |
| Creditors and Acceptances |
1.69 |
0.05 |
1.50 |
0.08 |
6.29 |
0.59 |
| Other current liab/prov. |
907.67 |
28.31 |
398.05 |
22.33 |
122.88 |
11.55 |
| Balance Sheet Total(BT) |
3206.33 |
100.00 |
1782.43 |
100.00 |
1063.92 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
26.33 |
30.58 |
24.93 |
| PBIT/Cap. Employed (%) |
19.82 |
27.49 |
23.30 |
| PAT/Networth (%) |
26.60 |
32.30 |
25.75 |
| Tax/PBT (%) |
20.30 |
25.89 |
32.65 |
| Total Debt/Networth (x) |
0.98 |
0.77 |
0.97 |
| Long Term Debt/Networth (x) |
0.44 |
0.02 |
0.01 |
| PBDIT/Finance Charges (x) |
20.52 |
10.46 |
6.46 |
| Current Ratio (x) |
2.18 |
2.90 |
3.91 |
| RM Inventory (days consumption) |
112.84 |
69.94 |
26.92 |
| FG inventory (days cost of sales) |
67.15 |
82.43 |
68.91 |
| Receivables (days gross sales) |
2.04 |
1.30 |
10.61 |
| Creditors (days cost of sales) |
0.04 |
0.13 |
0.15 |
| Op. curr. assets (days OI) |
227.00 |
172.00 |
138.00 |
|
|
Financials