|
|
| Jindal Steel & Power Limited |
|
Financials-Jindal Steel & Power Limited| Sector: Pig Iron / Sponge Iron | | BSE:532286 | NSE:JINDALSTEL | Bloomberg:JSP@IN | Reuters:JNSP.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE749A01030 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
104298.20 |
59303.10 |
75.87 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
6531.80 |
0.00 |
-- |
| Total Income |
110830.00 |
59303.10 |
86.89 |
| Total Expenses |
-65941.30 |
-55581.70 |
18.64 |
| OPBDIT |
176771.30 |
114884.80 |
53.87 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-5475.50 |
-55581.70 |
-90.15 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-10628.90 |
-904.00 |
1075.76 |
| After Tax Profit |
34259.80 |
2817.40 |
1116.01 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
53517.80 |
98.89 |
35031.00 |
98.84 |
25645.50 |
98.93 |
| Operating Income (OI) |
54119.40 |
100.00 |
35441.50 |
100.00 |
25923.60 |
100.00 |
| OPBDIT |
23397.10 |
43.23 |
14308.80 |
40.37 |
10601.30 |
40.89 |
| OPBDT |
19478.20 |
35.99 |
12720.30 |
35.89 |
9411.70 |
36.31 |
| OPBT |
14960.40 |
27.64 |
9352.90 |
26.39 |
7217.30 |
27.84 |
| Non-Operating Income |
216.40 |
0.40 |
95.50 |
0.27 |
62.70 |
0.24 |
| Extraordinary/Prior Period |
-948.00 |
-1.75 |
-1347.50 |
-3.80 |
-661.80 |
-2.55 |
| Tax |
1859.20 |
3.44 |
1071.00 |
3.02 |
888.80 |
3.43 |
| Profit after tax(PAT) |
12369.60 |
22.86 |
7029.90 |
19.84 |
5729.40 |
22.10 |
| Cash Profit |
16887.40 |
31.20 |
10397.30 |
29.34 |
7923.80 |
30.57 |
| Dividend-Equity |
620.20 |
1.15 |
554.30 |
1.56 |
461.90 |
1.78 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
59173.50 |
60.47 |
49274.90 |
64.59 |
32415.20 |
56.07 |
| Net Block |
47348.70 |
48.39 |
41460.60 |
54.35 |
26992.00 |
46.69 |
| Capital WIP |
6604.80 |
6.75 |
9378.40 |
12.29 |
11462.70 |
19.83 |
| Investments |
9856.90 |
10.07 |
7066.60 |
9.26 |
3920.50 |
6.78 |
| Inventory |
9805.60 |
10.02 |
6424.40 |
8.42 |
5686.50 |
9.84 |
| Receivables |
2873.80 |
2.94 |
3203.10 |
4.20 |
2995.40 |
5.18 |
| Other Current Assets |
21366.20 |
21.83 |
8757.20 |
11.48 |
6759.20 |
11.69 |
| Balance Sheet Total(BT) |
97856.00 |
100.00 |
76290.30 |
100.00 |
57816.30 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
154.00 |
0.16 |
154.00 |
0.20 |
154.00 |
0.27 |
| Reserves |
37047.60 |
37.86 |
24575.50 |
32.21 |
18210.00 |
31.50 |
| Total Debt |
38643.50 |
39.49 |
35087.20 |
45.99 |
27463.70 |
47.50 |
| Creditors and Acceptances |
6197.80 |
6.33 |
5736.00 |
7.52 |
5054.70 |
8.74 |
| Other current liab/prov. |
15813.10 |
16.16 |
10737.60 |
14.07 |
6933.90 |
11.99 |
| Balance Sheet Total(BT) |
97856.00 |
100.00 |
76290.30 |
100.00 |
57816.30 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
32.06 |
25.25 |
27.97 |
| PBIT/Cap. Employed (%) |
26.21 |
19.21 |
22.72 |
| PAT/Networth (%) |
33.25 |
28.43 |
31.20 |
| Tax/PBT (%) |
13.07 |
13.22 |
13.43 |
| Total Debt/Networth (x) |
1.04 |
1.42 |
1.50 |
| Long Term Debt/Networth (x) |
0.90 |
0.76 |
1.29 |
| PBDIT/Finance Charges (x) |
5.78 |
8.22 |
8.41 |
| Current Ratio (x) |
1.55 |
1.12 |
1.29 |
| RM Inventory (days consumption) |
119.63 |
122.93 |
167.97 |
| FG inventory (days cost of sales) |
58.82 |
54.56 |
61.49 |
| Receivables (days gross sales) |
17.15 |
29.98 |
38.00 |
| Creditors (days cost of sales) |
73.63 |
99.07 |
120.41 |
| Op. curr. assets (days OI) |
223.00 |
186.00 |
210.00 |
|
|
Financials