|
|
| Jamna Auto Industries Limited |
|
Financials-Jamna Auto Industries Limited| Sector: Suspension and Braking | | BSE:520051 | NSE:JAMNAAUTO | Bloomberg:JMNA@IN | Reuters:JMNA.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE039C01032 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2020(3) |
30-Sep-2019(3) |
% Change |
| Sales of Products/Services |
1844.72 |
2174.86 |
-15.18 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
51.99 |
51.51 |
0.93 |
| Total Income |
1896.71 |
2226.37 |
-14.81 |
| Total Expenses |
-1768.04 |
-2155.63 |
-17.98 |
| OPBDIT |
3664.75 |
4382.00 |
-16.37 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-1768.04 |
-2155.63 |
-17.98 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-34.36 |
-16.67 |
106.12 |
| After Tax Profit |
94.31 |
54.07 |
74.42 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1761.49 |
96.87 |
1815.79 |
99.41 |
1059.78 |
99.73 |
| Operating Income (OI) |
1818.49 |
100.00 |
1826.51 |
100.00 |
1062.68 |
100.00 |
| OPBDIT |
184.70 |
10.16 |
173.52 |
9.50 |
117.88 |
11.09 |
| OPBDT |
68.69 |
3.78 |
66.49 |
3.64 |
38.41 |
3.61 |
| OPBT |
30.01 |
1.65 |
28.87 |
1.58 |
1.18 |
0.11 |
| Non-Operating Income |
-0.42 |
-0.02 |
-0.13 |
-0.01 |
-0.21 |
-0.02 |
| Extraordinary/Prior Period |
-17.76 |
-0.98 |
-24.50 |
-1.34 |
-28.33 |
-2.67 |
| Tax |
1.49 |
0.08 |
0.05 |
0.00 |
0.06 |
0.01 |
| Profit after tax(PAT) |
10.34 |
0.57 |
4.19 |
0.23 |
-27.42 |
-2.58 |
| Cash Profit |
49.01 |
2.70 |
41.81 |
2.29 |
9.80 |
0.92 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
905.45 |
58.50 |
857.90 |
61.09 |
827.18 |
70.28 |
| Net Block |
514.10 |
33.22 |
504.77 |
35.94 |
510.94 |
43.41 |
| Capital WIP |
26.52 |
1.71 |
22.73 |
1.62 |
14.84 |
1.26 |
| Investments |
120.85 |
7.81 |
120.85 |
8.61 |
120.85 |
10.27 |
| Inventory |
170.76 |
11.03 |
221.38 |
15.76 |
98.39 |
8.36 |
| Receivables |
408.42 |
26.39 |
357.18 |
25.43 |
262.80 |
22.33 |
| Other Current Assets |
307.12 |
19.84 |
177.39 |
12.63 |
169.19 |
14.38 |
| Balance Sheet Total(BT) |
1547.76 |
100.00 |
1404.30 |
100.00 |
1177.01 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
87.61 |
5.66 |
87.61 |
6.24 |
87.61 |
7.44 |
| Reserves |
-13.48 |
-0.87 |
-25.06 |
-1.78 |
-29.25 |
-2.49 |
| Total Debt |
816.39 |
52.75 |
938.98 |
66.86 |
800.69 |
68.03 |
| Creditors and Acceptances |
423.94 |
27.39 |
370.88 |
26.41 |
272.60 |
23.16 |
| Other current liab/prov. |
233.31 |
15.07 |
31.89 |
2.27 |
45.35 |
3.85 |
| Balance Sheet Total(BT) |
1547.76 |
100.00 |
1404.30 |
100.00 |
1177.01 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
19.65 |
15.84 |
11.15 |
| PBIT/Cap. Employed (%) |
14.80 |
11.37 |
6.17 |
| PAT/Networth (%) |
13.94 |
6.70 |
-46.99 |
| Tax/PBT (%) |
12.58 |
1.18 |
-0.22 |
| Total Debt/Networth (x) |
11.01 |
15.01 |
13.72 |
| Long Term Debt/Networth (x) |
6.29 |
14.79 |
16.22 |
| PBDIT/Finance Charges (x) |
1.44 |
1.39 |
1.12 |
| Current Ratio (x) |
1.35 |
1.88 |
1.67 |
| RM Inventory (days consumption) |
42.70 |
41.90 |
30.53 |
| FG inventory (days cost of sales) |
2.68 |
7.64 |
4.93 |
| Receivables (days gross sales) |
72.62 |
62.22 |
78.25 |
| Creditors (days cost of sales) |
94.71 |
81.90 |
105.31 |
| Op. curr. assets (days OI) |
143.00 |
142.00 |
164.00 |
|
|
Financials