|
|
| Jagatjit Industries Limited |
|
Financials-Jagatjit Industries Limited| Sector: Breweries and Distilleries - Others | | BSE:507155 | NSE:JAGAJITIND | Bloomberg:JGI@IN | Reuters:JGJJ.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE574A01016 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
1139.60 |
1139.60 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
97.90 |
97.90 |
| Total Income |
1237.50 |
1237.50 |
| Total Expenses |
-1155.70 |
-1155.70 |
| OPBDIT |
2393.20 |
2393.20 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-22.30 |
-22.30 |
| Exceptional & Extraordinary Items |
3.80 |
3.80 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
0.00 |
0.00 |
| After Tax Profit |
116.30 |
116.30 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
4562.45 |
98.66 |
3100.68 |
97.97 |
3459.49 |
97.66 |
| Operating Income (OI) |
4624.57 |
100.00 |
3164.85 |
100.00 |
3542.41 |
100.00 |
| OPBDIT |
255.01 |
5.51 |
106.97 |
3.38 |
-12.47 |
-0.35 |
| OPBDT |
179.82 |
3.89 |
69.01 |
2.18 |
-67.49 |
-1.91 |
| OPBT |
59.28 |
1.28 |
-44.76 |
-1.41 |
-115.01 |
-3.25 |
| Non-Operating Income |
140.32 |
3.03 |
110.48 |
3.49 |
108.87 |
3.07 |
| Extraordinary/Prior Period |
2.63 |
0.06 |
18.37 |
0.58 |
14.64 |
0.41 |
| Tax |
38.50 |
0.83 |
17.00 |
0.54 |
16.98 |
0.48 |
| Profit after tax(PAT) |
163.73 |
3.54 |
67.10 |
2.12 |
-8.48 |
-0.24 |
| Cash Profit |
284.27 |
6.15 |
180.87 |
5.71 |
39.04 |
1.10 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
3759.50 |
88.11 |
3404.85 |
97.72 |
3209.01 |
92.03 |
| Net Block |
1697.28 |
39.78 |
1460.87 |
41.93 |
1392.62 |
39.94 |
| Capital WIP |
69.70 |
1.63 |
105.91 |
3.04 |
79.84 |
2.29 |
| Investments |
9.07 |
0.21 |
9.03 |
0.26 |
9.08 |
0.26 |
| Inventory |
796.08 |
18.66 |
667.68 |
19.16 |
666.93 |
19.13 |
| Receivables |
1054.72 |
24.72 |
926.40 |
26.59 |
930.30 |
26.68 |
| Other Current Assets |
639.83 |
15.00 |
314.41 |
9.02 |
408.13 |
11.70 |
| Balance Sheet Total(BT) |
4266.68 |
100.00 |
3484.29 |
100.00 |
3486.90 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
519.42 |
12.17 |
519.42 |
14.91 |
519.42 |
14.90 |
| Reserves |
1695.81 |
39.75 |
1532.08 |
43.97 |
1464.98 |
42.01 |
| Total Debt |
584.80 |
13.71 |
386.31 |
11.09 |
396.73 |
11.38 |
| Creditors and Acceptances |
767.61 |
17.99 |
492.56 |
14.14 |
524.39 |
15.04 |
| Other current liab/prov. |
699.04 |
16.38 |
553.92 |
15.90 |
581.38 |
16.67 |
| Balance Sheet Total(BT) |
4266.68 |
100.00 |
3484.29 |
100.00 |
3486.90 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
4.94 |
-0.29 |
-2.62 |
| PBIT/Cap. Employed (%) |
10.16 |
5.23 |
2.76 |
| PAT/Networth (%) |
7.39 |
3.27 |
-0.43 |
| Tax/PBT (%) |
19.04 |
20.21 |
199.85 |
| Total Debt/Networth (x) |
0.26 |
0.19 |
0.20 |
| Long Term Debt/Networth (x) |
0.13 |
0.05 |
0.02 |
| PBDIT/Finance Charges (x) |
5.29 |
6.21 |
2.02 |
| Current Ratio (x) |
1.70 |
1.82 |
1.81 |
| RM Inventory (days consumption) |
61.10 |
51.85 |
54.92 |
| FG inventory (days cost of sales) |
32.02 |
51.85 |
41.83 |
| Receivables (days gross sales) |
61.74 |
83.00 |
85.30 |
| Creditors (days cost of sales) |
64.12 |
58.79 |
53.84 |
| Op. curr. assets (days OI) |
190.00 |
219.00 |
206.00 |
|
|
Financials