|
|
| IG Petrochemicals Limited |
|
Financials-IG Petrochemicals Limited| Sector: Petrochemicals | | BSE:500199 | NSE:IGPL | Bloomberg:IGPL@IN | Reuters:IGPT.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE204A01010 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
4244.01 |
2685.14 |
58.06 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
14.97 |
19.49 |
-23.19 |
| Total Income |
4258.98 |
2704.63 |
57.47 |
| Total Expenses |
-2913.37 |
-2640.90 |
10.32 |
| OPBDIT |
7172.35 |
5345.53 |
34.17 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-104.96 |
-2640.90 |
-96.03 |
| Exceptional & Extraordinary Items |
0.00 |
-2.95 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-341.21 |
-20.44 |
1569.32 |
| After Tax Profit |
1004.41 |
40.35 |
2389.24 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(18) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
5808.38 |
99.69 |
3549.51 |
98.92 |
5293.98 |
99.20 |
| Operating Income (OI) |
5826.51 |
100.00 |
3588.18 |
100.00 |
5336.45 |
100.00 |
| OPBDIT |
679.96 |
11.67 |
51.48 |
1.43 |
296.93 |
5.56 |
| OPBDT |
455.12 |
7.81 |
5.25 |
0.15 |
-505.12 |
-9.47 |
| OPBT |
327.44 |
5.62 |
-209.27 |
-5.83 |
-908.05 |
-17.02 |
| Non-Operating Income |
-0.05 |
-0.00 |
-0.22 |
-0.01 |
-0.00 |
-0.00 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
3975.67 |
110.80 |
586.49 |
10.99 |
| Tax |
30.50 |
0.52 |
1.83 |
0.05 |
0.06 |
0.00 |
| Profit after tax(PAT) |
296.89 |
5.10 |
3764.35 |
104.91 |
-321.62 |
-6.03 |
| Cash Profit |
424.57 |
7.29 |
3978.87 |
110.89 |
81.30 |
1.52 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
4374.95 |
130.28 |
4335.15 |
146.01 |
5483.15 |
112.41 |
| Net Block |
2092.43 |
62.31 |
2206.56 |
74.32 |
3461.36 |
70.96 |
| Capital WIP |
6.59 |
0.20 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.36 |
0.01 |
0.36 |
0.01 |
0.36 |
0.01 |
| Inventory |
583.64 |
17.38 |
264.91 |
8.92 |
393.49 |
8.07 |
| Receivables |
225.30 |
6.71 |
327.47 |
11.03 |
643.85 |
13.20 |
| Other Current Assets |
449.76 |
13.39 |
169.84 |
5.72 |
378.95 |
7.77 |
| Balance Sheet Total(BT) |
3358.09 |
100.00 |
2969.15 |
100.00 |
4878.01 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
262.98 |
7.83 |
262.98 |
8.86 |
262.98 |
5.39 |
| Reserves |
1035.65 |
30.84 |
740.03 |
24.92 |
-2409.47 |
-49.39 |
| Total Debt |
1513.12 |
45.06 |
1645.16 |
55.41 |
5468.90 |
112.11 |
| Creditors and Acceptances |
512.85 |
15.27 |
294.06 |
9.90 |
308.58 |
6.33 |
| Other current liab/prov. |
33.50 |
1.00 |
26.92 |
0.91 |
1247.02 |
25.56 |
| Balance Sheet Total(BT) |
3358.09 |
100.00 |
2969.15 |
100.00 |
4878.01 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
19.69 |
-6.16 |
-2.13 |
| PBIT/Cap. Employed (%) |
19.69 |
143.96 |
9.64 |
| PAT/Networth (%) |
22.86 |
375.31 |
9.99 |
| Tax/PBT (%) |
9.32 |
0.05 |
-0.02 |
| Total Debt/Networth (x) |
1.17 |
1.64 |
-2.55 |
| Long Term Debt/Networth (x) |
0.96 |
1.35 |
-0.38 |
| PBDIT/Finance Charges (x) |
3.02 |
87.10 |
1.10 |
| Current Ratio (x) |
2.30 |
2.37 |
0.91 |
| RM Inventory (days consumption) |
30.88 |
10.47 |
14.69 |
| FG inventory (days cost of sales) |
6.40 |
5.79 |
8.42 |
| Receivables (days gross sales) |
13.54 |
31.97 |
63.28 |
| Creditors (days cost of sales) |
36.37 |
30.35 |
33.52 |
| Op. curr. assets (days OI) |
79.00 |
78.00 |
145.00 |
|
|
Financials